Financials PCT Ltd

Equities

PCTL

US69325A1007

Industrial Machinery & Equipment

Market Closed - OTC Markets 17:41:07 31/05/2024 BST 5-day change 1st Jan Change
0.0001 USD -.--% Intraday chart for PCT Ltd -.--% -87.50%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 79.51 22.21 7.113 3.137 15.87 19.69
Enterprise Value (EV) 1 79.9 23.33 9.16 5.552 18.65 21.83
P/E ratio -22.4 x -7.97 x -2.19 x -0.08 x -1.59 x 20.7 x
Yield - - - - - -
Capitalization / Revenue 701 x 180 x 26.7 x 4.43 x 6.3 x 15.4 x
EV / Revenue 705 x 190 x 34.4 x 7.84 x 7.4 x 17 x
EV / EBITDA -88.1 x -11.8 x -3.93 x -4.13 x -17.7 x -10.3 x
EV / FCF -151 x -35.3 x 111 x 0.55 x -72.6 x -4.65 x
FCF Yield -0.66% -2.84% 0.9% 183% -1.38% -21.5%
Price to Book -295 x 6.87 x 4.18 x -0.32 x -1.45 x -4.38 x
Nbr of stocks (in thousands) 36,141 40,379 44,459 475,265 721,188 790,925
Reference price 2 2.200 0.5500 0.1600 0.006600 0.0220 0.0249
Announcement Date 14/04/17 17/04/18 15/04/19 03/08/20 13/04/21 31/03/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 0.1134 0.1231 0.2661 0.7084 2.52 1.281
EBITDA 1 -0.9071 -1.977 -2.331 -1.344 -1.053 -2.125
EBIT 1 -0.9457 -2.269 -2.668 -1.682 -1.401 -2.492
Operating Margin -834.02% -1,843.06% -1,002.53% -237.43% -55.61% -194.51%
Earnings before Tax (EBT) 1 -2.25 -2.722 -3.182 -16.58 -8.138 0.9886
Net income 1 -2.25 -2.722 -3.182 -16.58 -8.138 0.9886
Net margin -1,984.05% -2,210.74% -1,195.87% -2,340.27% -322.96% 77.16%
EPS 2 -0.0980 -0.0690 -0.0731 -0.0874 -0.0138 0.001203
Free Cash Flow 1 -0.5277 -0.6619 0.0825 10.13 -0.2568 -4.696
FCF margin -465.4% -537.67% 31.02% 1,430.36% -10.19% -366.53%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 14/04/17 17/04/18 15/04/19 03/08/20 13/04/21 31/03/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 0.39 1.13 2.05 2.42 2.78 2.13
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.4295 x -0.5697 x -0.8778 x -1.797 x -2.646 x -1.004 x
Free Cash Flow 1 -0.53 -0.66 0.08 10.1 -0.26 -4.7
ROE (net income / shareholders' equity) 1,669% -180% -127% 404% 78.8% -23.4%
ROA (Net income/ Total Assets) -228% -56.4% -34.7% -22.8% -19.4% -35%
Assets 1 0.9872 4.83 9.162 72.72 41.86 -2.821
Book Value Per Share 2 -0.0100 0.0800 0.0400 -0.0200 -0.0200 -0.0100
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.01 0.13 0.18 0 0.16 0.47
Capex / Sales 10.91% 107.47% 68.18% 0.36% 6.47% 36.6%
Announcement Date 14/04/17 17/04/18 15/04/19 03/08/20 13/04/21 31/03/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA