Valuation PC3 - Investment

Stocks

End-of-day quote HANOI S.E. 18/09/2026			5-day change	1st Jan Change
13,900.00 ^VND	+6.11%		0.00%	-16.27%

07-15	PC3 - Investment Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-28	PC3 - Investment Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	493,430	656,796	553,442
Change	-	33.11%	-15.74%
Enterprise Value (EV) ¹	506,631	661,200	539,928
Change	-	30.51%	-18.34%
P/E	15.1x	22.9x	15.4x
PBR	0.79x	1.78x	1.46x
PEG	-	-1.8x	0.6x
Capitalization / Revenue	3.58x	5.63x	3.56x
EV / Revenue	3.68x	5.66x	3.47x
EV / EBITDA	5.86x	8.97x	6.01x
EV / EBIT	10.6x	18.1x	10.6x
EV / FCF	9.19x	94.6x	10.3x
FCF Yield	10.9%	1.06%	9.73%
Dividend per Share ²	1,000	800	-
Rate of return	6.76%	4.06%	-
EPS ²	983	860.9	1,081
Distribution rate	102%	92.9%	-
Net sales ¹	137,854	116,731	155,474
EBITDA ¹	86,502	73,676	89,852
EBIT ¹	47,879	36,476	51,052
Net income ¹	38,152	32,206	40,827
Net Debt ¹	13,200	4,404	-13,514
Reference price ²	14,800.00	19,700.00	16,600.00
Nbr of stocks (in thousands)	33,340	33,340	33,340
Announcement Date	05/03/25	05/03/25	09/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PC3 - INVESTMENT	-	-	-	-	17.81M
HUANENG LANCANG RIVER HYDROPOWER INC.	20.78x	10.42x	15.04x	2.19%	26.91B
ADANI GREEN ENERGY LIMITED	76.76x	18.93x	22.49x	-.--%	22.91B
EDP RENEWABLES, S.A.	26.79x	7.65x	9.77x	1.41%	15.43B
ENGIE BRASIL ENERGIA S.A.	12.9x	5.64x	9.24x	2.89%	8.33B
NORTHLAND POWER INC.	27.95x	4.89x	8.45x	3.28%	4.1B
Average	33.04x	9.51x	13.00x	1.95%	12.95B
Weighted average by Cap.	38.02x	11.58x	15.22x	1.52%