Stock PAY PAYTON PLANAR MAGNETICS LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Payton Planar Magnetics Ltd.

Equities

PAY

IL0010830391

Electrical Components & Equipment

Real-time Euronext Bruxelles
Other stock markets
 10:30:23 20/06/2024 BST 		5-day change 1st Jan Change
7.95 EUR 0.00% Intraday chart for Payton Planar Magnetics Ltd. -0.62% +6.00%
05-28 Payton Planar Magnetics Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Payton Planar Magnetics Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 127.6 114.9 161.9 150.7 189.1 146.3
Enterprise Value (EV) 1 96.71 81.07 117.5 112.1 143.9 90.09
P/E ratio 11.2 x 13.1 x 16.3 x 17.7 x 13.6 x 9.58 x
Yield 4.15% 3.08% 2.4% 5.32% 4.49% 6.89%
Capitalization / Revenue 2.8 x 2.99 x 3.69 x 3.43 x 3.14 x 2.67 x
EV / Revenue 2.12 x 2.11 x 2.68 x 2.55 x 2.39 x 1.64 x
EV / EBITDA 6.75 x 7.35 x 9.38 x 9.95 x 7.98 x 5.16 x
EV / FCF 13.4 x 14.6 x 15 x 25.4 x 18.5 x 6.32 x
FCF Yield 7.45% 6.83% 6.66% 3.93% 5.41% 15.8%
Price to Book 2.66 x 2.24 x 2.64 x 2.42 x 2.76 x 1.94 x
Nbr of stocks (in thousands) 17,671 17,671 17,671 17,671 17,671 17,671
Reference price 2 7.224 6.503 9.160 8.527 10.70 8.278
Announcement Date 27/03/19 25/03/20 25/03/21 28/03/22 28/03/23 27/03/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 45.62 38.42 43.87 43.98 60.27 54.86
EBITDA 1 14.34 11.03 12.53 11.26 18.03 17.47
EBIT 1 13.43 10.05 11.63 10.37 17.15 16.65
Operating Margin 29.44% 26.15% 26.51% 23.57% 28.46% 30.34%
Earnings before Tax (EBT) 1 13.7 10.65 12.08 10.34 17.89 18.5
Net income 1 11.36 8.767 9.905 8.52 13.92 15.27
Net margin 24.9% 22.82% 22.58% 19.37% 23.09% 27.83%
EPS 2 0.6429 0.4961 0.5605 0.4821 0.7876 0.8639
Free Cash Flow 1 7.205 5.539 7.828 4.405 7.782 14.26
FCF margin 15.79% 14.41% 17.84% 10.02% 12.91% 26%
FCF Conversion (EBITDA) 50.25% 50.22% 62.48% 39.13% 43.16% 81.61%
FCF Conversion (Net income) 63.42% 63.18% 79.03% 51.71% 55.92% 93.42%
Dividend per Share 2 0.3000 0.2000 0.2200 0.4540 0.4800 0.5700
Announcement Date 27/03/19 25/03/20 25/03/21 28/03/22 28/03/23 27/03/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 30.9 33.8 44.4 38.6 45.2 56.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 7.21 5.54 7.83 4.41 7.78 14.3
ROE (net income / shareholders' equity) 26% 17.7% 17.6% 13.8% 21.3% 21.3%
ROA (Net income/ Total Assets) 16.6% 11.1% 11.2% 9.04% 14.6% 13%
Assets 1 68.44 78.91 88.71 94.27 95.31 117.2
Book Value Per Share 2 2.710 2.900 3.470 3.530 3.870 4.260
Cash Flow per Share 2 0.4200 0.2700 1.770 1.250 1.080 1.520
Capex 1 0.53 0.63 0.67 0.52 0.99 0.54
Capex / Sales 1.16% 1.64% 1.54% 1.19% 1.65% 0.98%
Announcement Date 27/03/19 25/03/20 25/03/21 28/03/22 28/03/23 27/03/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electrical Component

1st Jan change Capi.
PAYTON PLANAR MAGNETICS LTD. Stock Payton Planar Magnetics Ltd.
+6.00% 151M
TE CONNECTIVITY LTD. Stock TE Connectivity Ltd.
+7.60% 46.18B
FUJIKURA LTD. Stock Fujikura Ltd.
+187.69% 5.58B
XIAMEN FARATRONIC CO., LTD. Stock Xiamen Faratronic Co., Ltd.
-10.82% 2.56B
FANGDA CARBON NEW MATERIAL CO.,LTD Stock FangDa Carbon New Material Co.,Ltd
-14.89% 2.44B
MPI CORPORATION Stock MPI Corporation
+141.38% 1.53B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD. Stock Beijing Yuanliu Hongyuan Electronic Technology Co., Ltd.
-28.37% 1.14B
ACBEL POLYTECH INC. Stock AcBel Polytech Inc.
-4.87% 1.04B
NINGBO SUNRISE ELC TECHNOLOGY CO.,LTD Stock Ningbo Sunrise Elc Technology Co.,Ltd
-15.08% 908M
CHANGSHU TIANYIN ELECTROMECHANICAL CO.,LTD Stock Changshu Tianyin Electromechanical Co.,Ltd
+2.15% 919M
Electrical Component
  1. Stock Market
  2. Equities
  3. PAY Stock
  4. Financials Payton Planar Magnetics Ltd.