Financials Patriot Gold Corp.

Equities

PGOL

US70337F1030

Gold

Market Closed - OTC Markets 19:34:23 17/05/2024 BST 5-day change 1st Jan Change
0.0766 USD -4.31% Intraday chart for Patriot Gold Corp. -4.13% -4.25%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.79 3.714 11.02 4.457 4.665 5.708
Enterprise Value (EV) 1 3.072 3.327 9.677 2.923 2.471 3.974
P/E ratio -3.25 x 7.18 x 5.44 x 30 x 7.3 x 70.8 x
Yield - - - - - -
Capitalization / Revenue - 2,457,157 x 4,466,311 x 2,564,771 x 2,611,651 x 2,956,966 x
EV / Revenue - 2,201,431 x 3,921,064 x 1,682,355 x 1,383,549 x 2,058,705 x
EV / EBITDA - - - - - -
EV / FCF -32 x -7.64 x 18.4 x 11.9 x 3.24 x 6.42 x
FCF Yield -3.13% -13.1% 5.44% 8.42% 30.8% 15.6%
Price to Book 5.7 x 3.39 x 3.19 x 1.23 x 1.17 x 1.83 x
Nbr of stocks (in thousands) 58,309 74,280 74,280 74,280 77,742 71,350
Reference price 2 0.0650 0.0500 0.1484 0.0600 0.0600 0.0800
Announcement Date 29/08/18 26/03/20 14/04/21 29/03/22 21/03/23 29/03/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - 1.512 2.468 1.738 1.786 1.93
EBITDA - - - - - -
EBIT 1 -0.8091 0.4386 1.099 0.3167 0.7621 0.059
Operating Margin - 29.02% 44.52% 18.23% 42.67% 3.06%
Earnings before Tax (EBT) 1 -1.112 0.5171 0.8623 0.2094 0.6865 0.067
Net income 1 -1.112 0.5171 2.027 0.1524 0.6215 0.083
Net margin - 34.21% 82.14% 8.77% 34.8% 4.3%
EPS 2 -0.0200 0.006960 0.0273 0.002003 0.008224 0.001130
Free Cash Flow 1 -0.096 -0.4354 0.5263 0.2463 0.762 0.6186
FCF margin - -28.81% 21.32% 14.17% 42.66% 32.05%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 25.96% 161.56% 122.6% 745.54%
Dividend per Share - - - - - -
Announcement Date 29/08/18 26/03/20 14/04/21 29/03/22 21/03/23 29/03/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.72 0.39 1.35 1.53 2.19 1.73
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.1 -0.44 0.53 0.25 0.76 0.62
ROE (net income / shareholders' equity) -108% -25.8% 89.1% 4.31% 16.4% 2.36%
ROA (Net income/ Total Assets) -47.3% -6.65% 27.4% 5.29% 11.9% 0.98%
Assets 1 2.349 -7.78 7.401 2.88 5.219 8.462
Book Value Per Share 2 0.0100 0.0100 0.0500 0.0500 0.0500 0.0400
Cash Flow per Share 2 0.0100 0 0.0200 0.0200 0.0300 0.0200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 29/08/18 26/03/20 14/04/21 29/03/22 21/03/23 29/03/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PGOL Stock
  4. Financials Patriot Gold Corp.