Stock PAGYO PANORA GAYRIMENKUL YATIRIM ORTAKLIGI
Add to a list
To use this feature you must be a member
Log inSign up

Financials Panora Gayrimenkul Yatirim Ortakligi

Equities

PAGYO

TREPGYO00013

Commercial REITs

Delayed Borsa Istanbul
Other stock markets
 12:28:33 08/05/2024 BST 		5-day change 1st Jan Change
39.58 TRY -0.30% Intraday chart for Panora Gayrimenkul Yatirim Ortakligi -1.94% +11.32%
2023 Panora Gayrimenkul Yatirim Ortakligi A.S. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Panora Gayrimenkul Yatirim Ortakligi A.S. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 425.4 364.5 539.4 548.1 800.4 2,626
Enterprise Value (EV) 1 404 334.9 509.4 534.9 778.6 2,531
P/E ratio 2.21 x 5.51 x 8.62 x 18.6 x 3.21 x 1.43 x
Yield - - - - 4.46% 2.33%
Capitalization / Revenue 5.92 x 4.41 x 6.09 x 10.3 x 10.6 x 15.2 x
EV / Revenue 5.62 x 4.05 x 5.75 x 10.1 x 10.4 x 14.6 x
EV / EBITDA 8.7 x 6.22 x 8.83 x 18.8 x 16.3 x 22.1 x
EV / FCF 29.2 x 10.5 x 14.7 x 15.7 x 87.6 x 45.9 x
FCF Yield 3.42% 9.48% 6.79% 6.36% 1.14% 2.18%
Price to Book 0.46 x 0.39 x 0.56 x 0.59 x 0.69 x 0.89 x
Nbr of stocks (in thousands) 87,000 87,000 87,000 87,000 87,000 87,000
Reference price 2 4.890 4.190 6.200 6.300 9.200 30.18
Announcement Date 21/02/18 21/02/19 26/02/20 24/02/21 02/03/22 08/03/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 71.84 82.66 88.6 53.03 75.22 172.9
EBITDA 1 46.43 53.86 57.66 28.48 47.68 114.5
EBIT 1 46.31 53.8 57.52 28.34 47.55 114.4
Operating Margin 64.47% 65.08% 64.93% 53.45% 63.22% 66.16%
Earnings before Tax (EBT) 1 192.1 66.25 62.51 29.29 250.1 1,837
Net income 1 192.1 66.19 62.54 29.43 249.7 1,838
Net margin 267.37% 80.08% 70.59% 55.5% 331.95% 1,062.85%
EPS 2 2.208 0.7608 0.7188 0.3383 2.870 21.12
Free Cash Flow 1 13.83 31.74 34.57 34.01 8.884 55.1
FCF margin 19.25% 38.4% 39.02% 64.13% 11.81% 31.87%
FCF Conversion (EBITDA) 29.78% 58.93% 59.95% 119.43% 18.63% 48.13%
FCF Conversion (Net income) 7.2% 47.95% 55.27% 115.55% 3.56% 3%
Dividend per Share - - - - 0.4100 0.7032
Announcement Date 21/02/18 21/02/19 26/02/20 24/02/21 02/03/22 08/03/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 21.5 29.7 30 13.2 21.8 94.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 13.8 31.7 34.6 34 8.88 55.1
ROE (net income / shareholders' equity) 22.7% 7.08% 6.56% 3.11% 23.9% 89.2%
ROA (Net income/ Total Assets) 3.37% 3.57% 3.73% 1.84% 2.79% 3.43%
Assets 1 5,702 1,856 1,675 1,601 8,948 53,521
Book Value Per Share 2 10.60 10.90 11.00 10.70 13.30 34.00
Cash Flow per Share 2 0.2500 0.3400 0.3500 0.1500 0.2500 1.160
Capex 1 0.02 0.47 0.15 0.04 0 0.02
Capex / Sales 0.03% 0.57% 0.17% 0.07% 0% 0.01%
Announcement Date 21/02/18 21/02/19 26/02/20 24/02/21 02/03/22 08/03/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Retail REITs

1st Jan change Capi.
PANORA GAYRIMENKUL YATIRIM ORTAKLIGI Stock Panora Gayrimenkul Yatirim Ortakligi
+11.32% 107M
SIMON PROPERTY GROUP, INC. Stock Simon Property Group, Inc.
+3.72% 48.22B
KIMCO REALTY CORPORATION Stock Kimco Realty Corporation
-10.89% 12.8B
THE LINK REAL ESTATE INVESTMENT TRUST Stock The Link Real Estate Investment Trust
-20.98% 11.38B
REGENCY CENTERS CORPORATION Stock Regency Centers Corporation
-11.28% 10.96B
NNN REIT, INC. Stock NNN REIT, Inc.
-1.48% 7.79B
BRIXMOR PROPERTY GROUP INC. Stock Brixmor Property Group Inc.
-3.91% 6.74B
VICINITY CENTRES Stock Vicinity Centres
-4.90% 5.84B
AGREE REALTY CORPORATION Stock Agree Realty Corporation
-5.96% 5.5B
KITE REALTY GROUP TRUST Stock Kite Realty Group Trust
-5.64% 4.74B
Retail REITs
  1. Stock Market
  2. Equities
  3. PAGYO Stock
  4. Financials Panora Gayrimenkul Yatirim Ortakligi