Financials Panelsan Cati Cephe Sistemleri Sanayi Ve Ticaret

Equities

PNLSN

TREPNLS00017

Construction Supplies & Fixtures

Market Closed - Borsa Istanbul 16:08:39 31/05/2024 BST 5-day change 1st Jan Change
84.2 TRY +0.24% Intraday chart for Panelsan Cati Cephe Sistemleri Sanayi Ve Ticaret +2.31% +49.29%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 3,060 4,230
Enterprise Value (EV) 1 2,768 3,773
P/E ratio 17 x 17.7 x
Yield 1.36% -
Capitalization / Revenue 2.6 x 1.6 x
EV / Revenue 2.35 x 1.42 x
EV / EBITDA 16.7 x 299 x
EV / FCF 64,369,763 x 87,738,972 x
FCF Yield 0% 0%
Price to Book 4.93 x 3.34 x
Nbr of stocks (in thousands) 75,000 75,000
Reference price 2 40.80 56.40
Announcement Date 21/02/23 02/04/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 226 218.2 316 605.4 1,177 2,652
EBITDA 1 17.54 18.03 30.33 95.37 165.5 12.64
EBIT 1 15.31 15.57 27.31 91.56 160.1 -13.16
Operating Margin 6.77% 7.14% 8.64% 15.12% 13.61% -0.5%
Earnings before Tax (EBT) 1 0.2046 3.525 18.02 86.33 209.4 260.9
Net income 1 0.3932 2.72 14.23 65.63 174.4 232.4
Net margin 0.17% 1.25% 4.5% 10.84% 14.82% 8.76%
EPS 2 0.0130 0.0898 0.4457 1.588 2.396 3.192
Free Cash Flow - 24.4 -14.71 78.48 43 43
FCF margin - 11.18% -4.66% 12.96% 3.65% 1.62%
FCF Conversion (EBITDA) - 135.33% - 82.29% 25.99% 340.24%
FCF Conversion (Net income) - 896.79% - 119.59% 24.66% 18.5%
Dividend per Share - - - - 0.5569 -
Announcement Date 28/01/22 28/01/22 28/01/22 24/02/22 21/02/23 02/04/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 44.4 33.3 39.3 - - -
Net Cash position 1 - - - 52.5 292 457
Leverage (Debt/EBITDA) 2.533 x 1.844 x 1.296 x - - -
Free Cash Flow - 24.4 -14.7 78.5 43 43
ROE (net income / shareholders' equity) - 7.64% 29.9% 62.8% 45.1% 20%
ROA (Net income/ Total Assets) - 5.98% 7.22% 13.3% 11.3% -0.35%
Assets 1 - 45.52 196.9 491.6 1,537 -66,151
Book Value Per Share 2 1.120 1.230 1.430 2.630 8.280 16.90
Cash Flow per Share 2 0.3400 0.5900 0.8000 1.800 3.670 4.170
Capex 1 10.9 - 22 1.89 - 70.1
Capex / Sales 4.81% - 6.96% 0.31% - 2.64%
Announcement Date 28/01/22 28/01/22 28/01/22 24/02/22 21/02/23 02/04/24
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. PNLSN Stock
  4. Financials Panelsan Cati Cephe Sistemleri Sanayi Ve Ticaret