Valuation Palo Alto Networks, Inc. Wiener Boerse

Stocks

End-of-day quote Wiener Boerse Other stock markets 31/07/2026			5-day change	1st Jan Change
283.00 ^EUR	+1.85%		-0.95%	+77.92%

07-29	AT&T Expands Partnership With Palo Alto Networks to Secure Enterprise Networks	MT
07-27	Nvidia, Other Tech Firms Launch Industry Coalition for Open AI Safety, Security	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,864	49,728	76,451	105,148	115,954	270,441	-	-
Change	-	27.95%	53.74%	37.54%	10.28%	133.23%	-	-
Enterprise Value (EV) ¹	39,189	48,718	73,005	99,359	113,050	266,858	262,643	256,950
Change	-	24.32%	49.85%	36.1%	13.78%	136.05%	-1.58%	-2.17%
P/E	-77x	-184x	195x	44.6x	109x	244x	170x	145x
PBR	60.6x	234x	44.1x	20.4x	14.8x	8.97x	8.27x	7.4x
PEG	-	3.9x	-1x	0x	-1.9x	-16.3x	3.9x	8.4x
Capitalization / Revenue	9.13x	9.04x	11.1x	13.1x	12.6x	23.7x	19.6x	17.2x
EV / Revenue	9.21x	8.86x	10.6x	12.4x	12.3x	23.4x	19x	16.4x
EV / EBITDA	36.9x	36.8x	37.5x	40.2x	37.7x	71.3x	56.4x	48.4x
EV / EBIT	41.4x	46.5x	43.8x	45.4x	42.6x	80.2x	63.9x	52.8x
EV / FCF	28.3x	27.2x	27.7x	32x	32.6x	63.7x	50x	40.3x
FCF Yield	3.54%	3.68%	3.6%	3.12%	3.07%	1.57%	2%	2.48%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.8633	-0.4517	0.64	3.64	1.6	1.36	1.951	2.286
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,256	5,502	6,893	8,028	9,222	11,423	13,810	15,697
EBITDA ¹	1,063	1,325	1,949	2,473	2,995	3,743	4,659	5,307
EBIT ¹	947.6	1,047	1,667	2,190	2,652	3,325	4,107	4,862
Net income ¹	-498.9	-267	439.7	2,578	1,134	910.4	1,531	1,655
Net Debt ¹	324.9	-1,010	-3,446	-5,788	-2,903	-3,583	-7,798	-13,491
Reference price ²	66.51	83.18	124.98	162.36	173.60	331.83	331.83	331.83
Nbr of stocks (in thousands)	584,345	597,812	611,710	647,600	667,936	815,000	-	-
Announcement Date	23/08/21	22/08/22	18/08/23	19/08/24	18/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CROWDSTRIKE HOLDINGS, INC.	1190.12x	31.84x	107.03x	-.--%	194B
FORTINET, INC.	52.44x	14.05x	37.03x	-.--%	119B
GEN DIGITAL INC.	15.91x	4.29x	8.53x	1.83%	16.43B
RUBRIK, INC.	-60.08x	8.59x	225.45x	-.--%	14.89B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	16.42x	3.6x	8.84x	-.--%	12.98B
SAILPOINT, INC.	-50.11x	7.05x	35.89x	-.--%	9.51B
SANGFOR TECHNOLOGIES INC.	77.01x	4.76x	68.14x	0.22%	7.58B
BLACKBERRY LIMITED	73.95x	7.8x	35.23x	-	4.98B
VARONIS SYSTEMS, INC.	-31.11x	5.53x	120.05x	-.--%	4.59B
Average	142.73x	9.72x	71.80x	0.26%	42.68B
Weighted average by Cap.	618.11x	21.53x	79.13x	0.08%