Market Closed -
Japan Exchange
07:00:00 10/06/2024 BST
|
5-day change
|
1st Jan Change
|
173
JPY
|
0.00%
|
|
0.00%
|
-1.14%
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
3,155
|
3,492
|
2,072
|
1,527
|
2,285
|
2,165
|
Enterprise Value (EV)
1 |
2,008
|
2,686
|
2,597
|
2,195
|
2,078
|
1,527
|
P/E ratio
|
5.72
x
|
10
x
|
-1.11
x
|
-1.1
x
|
4.62
x
|
6.35
x
|
Yield
|
2.29%
|
4.14%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.14
x
|
0.14
x
|
0.11
x
|
0.09
x
|
0.13
x
|
0.14
x
|
EV / Revenue
|
0.09
x
|
0.11
x
|
0.14
x
|
0.12
x
|
0.12
x
|
0.1
x
|
EV / EBITDA
|
2.23
x
|
3.49
x
|
-2.54
x
|
-5.33
x
|
2.46
x
|
2.49
x
|
EV / FCF
|
6.4
x
|
-9.46
x
|
-1.99
x
|
-5.16
x
|
16.4
x
|
136
x
|
FCF Yield
|
15.6%
|
-10.6%
|
-50.2%
|
-19.4%
|
6.11%
|
0.74%
|
Price to Book
|
0.9
x
|
0.93
x
|
1.15
x
|
3.66
x
|
1.84
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
12,042
|
12,041
|
11,911
|
11,929
|
12,028
|
12,027
|
Reference price
2 |
262.0
|
290.0
|
174.0
|
128.0
|
190.0
|
180.0
|
Announcement Date
|
17/05/19
|
15/05/20
|
17/05/21
|
13/05/22
|
19/05/23
|
17/05/24
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
23,268
|
24,084
|
18,257
|
17,907
|
17,513
|
15,941
|
EBITDA
1 |
899
|
770
|
-1,024
|
-412
|
844
|
613
|
EBIT
1 |
704
|
511
|
-1,316
|
-704
|
605
|
363
|
Operating Margin
|
3.03%
|
2.12%
|
-7.21%
|
-3.93%
|
3.45%
|
2.28%
|
Earnings before Tax (EBT)
1 |
599
|
383
|
-1,807
|
-1,331
|
466
|
448
|
Net income
1 |
553
|
350
|
-1,880
|
-1,393
|
562
|
411
|
Net margin
|
2.38%
|
1.45%
|
-10.3%
|
-7.78%
|
3.21%
|
2.58%
|
EPS
2 |
45.79
|
28.91
|
-156.9
|
-116.8
|
41.13
|
28.36
|
Free Cash Flow
1 |
313.8
|
-283.9
|
-1,305
|
-425.8
|
127
|
11.25
|
FCF margin
|
1.35%
|
-1.18%
|
-7.15%
|
-2.38%
|
0.73%
|
0.07%
|
FCF Conversion (EBITDA)
|
34.9%
|
-
|
-
|
-
|
15.05%
|
1.84%
|
FCF Conversion (Net income)
|
56.74%
|
-
|
-
|
-
|
22.6%
|
2.74%
|
Dividend per Share
2 |
6.000
|
12.00
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/05/19
|
15/05/20
|
17/05/21
|
13/05/22
|
19/05/23
|
17/05/24
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
-
|
-
|
525
|
668
|
-
|
-
|
Net Cash position
1 |
1,147
|
806
|
-
|
-
|
207
|
638
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-0.5127
x
|
-1.621
x
|
-
|
-
|
Free Cash Flow
1 |
314
|
-284
|
-1,305
|
-426
|
127
|
11.3
|
ROE (net income / shareholders' equity)
|
16.9%
|
9.59%
|
-67.4%
|
-125%
|
67.6%
|
28.5%
|
ROA (Net income/ Total Assets)
|
4.05%
|
2.78%
|
-7.59%
|
-4.58%
|
4.2%
|
2.64%
|
Assets
1 |
13,649
|
12,611
|
24,765
|
30,409
|
13,367
|
15,575
|
Book Value Per Share
2 |
292.0
|
314.0
|
152.0
|
35.00
|
104.0
|
137.0
|
Cash Flow per Share
2 |
210.0
|
191.0
|
179.0
|
185.0
|
253.0
|
245.0
|
Capex
1 |
509
|
570
|
256
|
242
|
183
|
131
|
Capex / Sales
|
2.19%
|
2.37%
|
1.4%
|
1.35%
|
1.04%
|
0.82%
|
Announcement Date
|
17/05/19
|
15/05/20
|
17/05/21
|
13/05/22
|
19/05/23
|
17/05/24
|
|
1st Jan change
|
Capi.
|
---|
| -1.14% | 13.29M | | +15.42% | 154B | | +18.58% | 80.47B | | +4.25% | 48.38B | | +4.38% | 28.6B | | +17.86% | 14.47B | | +12.98% | 14.15B | | +17.85% | 9.97B | | +21.81% | 9.55B | | +98.58% | 8.95B |
Other Apparel & Accessories Retailers
|