End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.21 OMR | 0.00% | 0.00% | 0.00% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 6.63 | 6.63 | 6.63 | 6.63 | 6.63 | 6.63 |
Enterprise Value (EV) 1 | 12.6 | 10.6 | 9.379 | 10.28 | 11.41 | 10.33 |
P/E ratio | -16.8 x | 39.8 x | 20.5 x | 26.3 x | -39.3 x | 60 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.73 x | 0.68 x | 0.75 x | 0.7 x | 0.63 x | 0.66 x |
EV / Revenue | 1.38 x | 1.09 x | 1.06 x | 1.08 x | 1.08 x | 1.03 x |
EV / EBITDA | 51.4 x | 11.5 x | 9.31 x | 11.1 x | 19 x | 10.6 x |
EV / FCF | -4.11 x | 5.55 x | 8.49 x | -9.32 x | -12.2 x | 10.3 x |
FCF Yield | -24.4% | 18% | 11.8% | -10.7% | -8.23% | 9.72% |
Price to Book | 1.52 x | 1.52 x | 1.42 x | 1.35 x | 1.41 x | 1.38 x |
Nbr of stocks (in thousands) | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
Reference price 2 | 2.210 | 2.210 | 2.210 | 2.210 | 2.210 | 2.210 |
Announcement Date | 03/02/19 | 13/02/20 | 16/02/21 | 21/03/22 | 01/02/23 | 29/01/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 9.112 | 9.743 | 8.887 | 9.539 | 10.56 | 10.06 |
EBITDA 1 | 0.2453 | 0.9247 | 1.007 | 0.927 | 0.5989 | 0.9791 |
EBIT 1 | -0.2958 | 0.3842 | 0.5229 | 0.3914 | 0.001683 | 0.3723 |
Operating Margin | -3.25% | 3.94% | 5.88% | 4.1% | 0.02% | 3.7% |
Earnings before Tax (EBT) 1 | -0.4628 | 0.1964 | 0.3812 | 0.2973 | -0.198 | 0.1302 |
Net income 1 | -0.3936 | 0.1667 | 0.3238 | 0.2526 | -0.1685 | 0.1105 |
Net margin | -4.32% | 1.71% | 3.64% | 2.65% | -1.6% | 1.1% |
EPS 2 | -0.1312 | 0.0556 | 0.1079 | 0.0840 | -0.0562 | 0.0368 |
Free Cash Flow 1 | -3.068 | 1.91 | 1.105 | -1.104 | -0.9383 | 1.005 |
FCF margin | -33.67% | 19.6% | 12.43% | -11.57% | -8.88% | 9.99% |
FCF Conversion (EBITDA) | - | 206.52% | 109.69% | - | - | 102.63% |
FCF Conversion (Net income) | - | 1,145.37% | 341.28% | - | - | 909.6% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 03/02/19 | 13/02/20 | 16/02/21 | 21/03/22 | 01/02/23 | 29/01/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 5.97 | 3.97 | 2.75 | 3.65 | 4.78 | 3.7 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 24.32 x | 4.291 x | 2.729 x | 3.94 x | 7.974 x | 3.782 x |
Free Cash Flow 1 | -3.07 | 1.91 | 1.1 | -1.1 | -0.94 | 1 |
ROE (net income / shareholders' equity) | -8.58% | 3.82% | 7.18% | 5.26% | -3.5% | 2.33% |
ROA (Net income/ Total Assets) | -1.49% | 2.04% | 3.02% | 2.19% | 0.01% | 1.98% |
Assets 1 | 26.47 | 8.182 | 10.72 | 11.52 | -1,959 | 5.589 |
Book Value Per Share 2 | 1.460 | 1.450 | 1.560 | 1.640 | 1.560 | 1.600 |
Cash Flow per Share 2 | 0.0500 | 0.0900 | 0.0100 | 0 | 0 | 0.0100 |
Capex 1 | 0.52 | 0.12 | 0.04 | 1.62 | 0.13 | 0.05 |
Capex / Sales | 5.66% | 1.19% | 0.44% | 16.99% | 1.22% | 0.49% |
Announcement Date | 03/02/19 | 13/02/20 | 16/02/21 | 21/03/22 | 01/02/23 | 29/01/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 17.22M | |
+12.41% | 16.32B | |
+12.42% | 14.12B | |
+27.50% | 13.67B | |
+23.49% | 12.49B | |
+9.82% | 11.81B | |
-5.90% | 8.91B | |
+14.12% | 8.64B | |
-0.78% | 8.09B | |
+21.77% | 6.55B |
- Stock Market
- Equities
- PCLI Stock
- Financials Packaging Company Limited SAOG