Financials P/F Atlantic Petroleum
Equities
ATLA DKK
FO000A0DN9X4
Oil & Gas Exploration and Production
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.89 DKK | -3.34% | +10.31% | +6.64% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 22.19 | 22.19 | 17.12 | 16.68 | 25.74 | 10.02 |
Enterprise Value (EV) 1 | 106.1 | 112.7 | 109.6 | 114 | 97.05 | 80.26 |
P/E ratio | 0.93 x | -0.35 x | -0.15 x | 5.31 x | 77.3 x | -0.48 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | 4.2 x | -18.4 x | -50.9 x | -61 x | - | - |
EV / FCF | 3.55 x | 10.6 x | 6.46 x | -81 x | -7.62 x | -7.03 x |
FCF Yield | 28.2% | 9.42% | 15.5% | -1.23% | -13.1% | -14.2% |
Price to Book | 0.31 x | 1.29 x | -0.17 x | -0.17 x | -0.26 x | -0.09 x |
Nbr of stocks (in thousands) | 3,698 | 3,698 | 3,698 | 3,698 | 3,698 | 3,698 |
Reference price 2 | 6.000 | 6.000 | 4.630 | 4.510 | 6.960 | 2.710 |
Announcement Date | 29/03/19 | 31/03/20 | 31/03/21 | 01/03/22 | 01/03/23 | 27/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | 25.27 | -6.12 | -2.154 | -1.869 | - | - |
EBIT 1 | 22.77 | -6.243 | -2.24 | -1.954 | -1.647 | -2.347 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 32.68 | -67.58 | -112.6 | 3.149 | 0.348 | -20.73 |
Net income 1 | 23.96 | -63.76 | -112.6 | 3.149 | 0.348 | -20.73 |
Net margin | - | - | - | - | - | - |
EPS 2 | 6.480 | -17.24 | -30.46 | 0.8500 | 0.0900 | -5.610 |
Free Cash Flow 1 | 29.88 | 10.61 | 16.97 | -1.407 | -12.74 | -11.42 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | 118.24% | - | - | - | - | - |
FCF Conversion (Net income) | 124.71% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 29/03/19 | 31/03/20 | 31/03/21 | 01/03/22 | 01/03/23 | 27/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 83.9 | 90.5 | 92.5 | 97.3 | 71.3 | 70.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.319 x | -14.79 x | -42.92 x | -52.09 x | - | - |
Free Cash Flow 1 | 29.9 | 10.6 | 17 | -1.41 | -12.7 | -11.4 |
ROE (net income / shareholders' equity) | 36.5% | -144% | 268% | -3.19% | -0.36% | 19.4% |
ROA (Net income/ Total Assets) | 8.06% | -2.3% | -1.57% | -3.38% | -2.18% | -3.71% |
Assets 1 | 297.4 | 2,769 | 7,167 | -93.11 | -16 | 559.5 |
Book Value Per Share 2 | 19.30 | 4.650 | -27.40 | -26.00 | -26.60 | -31.30 |
Cash Flow per Share 2 | 0.0700 | 0 | 0 | 0 | 0.0200 | 0.3100 |
Capex | - | 2.98 | - | 3.58 | - | 3.96 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 29/03/19 | 31/03/20 | 31/03/21 | 01/03/22 | 01/03/23 | 27/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.64% | 1.61M | |
+10.85% | 8.13B | |
-5.56% | 4.38B | |
+11.11% | 2.75B | |
+6.83% | 1.17B | |
+20.11% | 742M | |
-10.99% | 616M | |
-5.64% | 238M | |
-6.91% | 184M | |
+40.00% | 160M |
- Stock Market
- Equities
- ATLA DKK Stock
- Financials P/F Atlantic Petroleum