Company Valuation: OXIDE Corporation

Data adjusted to current consolidation scope
Fiscal Period: February 2024 2025 2026
Market Cap 1 31,695 13,459 37,113
Change - -57.53% 175.74%
Enterprise Value (EV) 1 39,268 21,582 42,367
Change - -45.04% 96.31%
P/E -69.3x -4.92x -68.3x
PBR 4.17x 2.49x 7.91x
PEG - -0x 0.8x
Capitalization / Revenue 4.8x 1.6x 3.7x
EV / Revenue 5.94x 2.57x 4.22x
EV / EBITDA -491x 18.9x 29.7x
EV / EBIT -39.9x 171x 78x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -41.55 -243.9 -46.99
Distribution rate - - -
Net sales 1 6,606 8,394 10,040
EBITDA 1 -80 1,144 1,427
EBIT 1 -984 126 543
Net income 1 -422 -2,703 -538
Net Debt 1 7,573 8,123 5,254
Reference price 2 2,880.00 1,200.00 3,210.00
Nbr of stocks (in thousands) 11,005 11,216 11,562
Announcement Date 30/05/24 29/05/25 22/05/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.98x6.13x18.76x0.68% 207B
13.31x0.3x6.7x3.77% 110B
37.15x6x19.56x0.95% 87.14B
27.54x9.91x20.11x0.46% 87.91B
68x7.19x33.57x0.21% 76.97B
19.71x1.17x13.27x0.67% 66.72B
19.31x3.28x12.45x1.38% 61.37B
41.25x5.79x21.8x0.01% 59.8B
62.36x28.58x64.82x0.41% 42.59B
Average 35.73x 7.59x 23.45x 0.95% 88.83B
Weighted average by Cap. 33.53x 6.37x 20.50x 1.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!