Valuation: OverActive Media Corp.

Market Cap 4.56M 3.23M 2.9M 2.65M 2.42M 304M 4.7M 31.94M 12.74M 162M 12.14M 11.88M 512M P/E 2024
-25x
P/E 2025 -3.04x
Enterprise Value 4.93M 3.5M 3.14M 2.87M 2.62M 329M 5.09M 34.57M 13.79M 176M 13.13M 12.85M 554M EV / Sales 2024
1.06x
EV / Sales 2025 1.27x
Free-Float
63.02%
Yield 2024 *
-
Yield 2025 -
1 day-12.50%
1 week-30.00%
Current month-30.00%
1 month-61.11%
3 months-75.00%
6 months-81.08%
Current year-87.27%
1 week 0.03
Extreme 0.03
0.05
1 month 0.03
Extreme 0.03
0.08
Current year 0.03
Extreme 0.03
0.3
1 year 0.03
Extreme 0.03
0.35
3 years 0.03
Extreme 0.03
0.65
5 years 0.03
Extreme 0.03
1.5
10 years 0.03
Extreme 0.03
2.35
Manager TitleAgeSince
Chief Executive Officer 59 22/02/2023
Director of Finance/CFO - 31/10/2025
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 64 31/12/2020
Director/Board Member 40 31/12/2020
Director/Board Member 38 31/12/2020
Date Insider Type Main position Quantity % Market Cap. Importance
01/09/26 Buy

Chief Executive Officer

5,000 0.0038%
01/09/26 Buy

Chief Executive Officer

15,000 0.0115%
01/09/26 Buy

Chief Executive Officer

10,000 0.0077%
Change 5-day change 1-year change 3-year change Capi.($)
-12.50%-30.00%-85.42%-73.08% 3.72M
-4.77%+6.80%-18.21%+40.50% 125B
+1.53%-2.29%+52.99% - 38.48B
-4.86%-8.31%+21.25%+130.01% 32.33B
-4.93%+11.32%+12.32%-32.58% 38.55B
+1.28%+15.07%-37.05%+32.13% 27.59B
-0.18%+14.81%+4.85%+63.01% 26.54B
-1.32%+3.90%+85.66%+267.55% 10.72B
-1.88%+2.80%+28.77%+206.96% 9.85B
+0.03%+2.63%+9.03%-29.52% 5.65B
Average -2.17%+4.32%+7.42%+67.22% 31.52B
Weighted average by Cap. -0.50%+8.93%+4.04%+55.40%

Financials

2024 2025
Net sales 27.01M 19.16M 17.18M 15.7M 14.33M 1.8B 27.86M 189M 75.48M 961M 71.91M 70.37M 3.03B 28.48M 20.2M 18.12M 16.56M 15.12M 1.9B 29.38M 200M 79.59M 1.01B 75.83M 74.2M 3.2B
Net income -629K -446K -400K -366K -334K -41.94M -649K -4.41M -1.76M -22.38M -1.67M -1.64M -70.65M -11.44M -8.11M -7.28M -6.65M -6.07M -763M -11.8M -80.17M -31.97M -407M -30.46M -29.8M -1.28B
Net Debt -2.79M -1.98M -1.78M -1.62M -1.48M -186M -2.88M -19.56M -7.8M -99.3M -7.43M -7.27M -313M 375K 266K 239K 218K 199K 25M 387K 2.63M 1.05M 13.34M 998K 977K 42.12M
Projected Income Statement - Annual - OverActive Media Corp.
Logo OverActive Media Corp.
OverActive Media Corp. is a Canada-based esports and entertainment company. The Company’s business activities consist of owning and operating an integrated portfolio of esports teams, as well as audience engagement. Its segments include Team Operations and Business Operations. Its Team Operations segment includes league share payouts in its various e-sports pro leagues, sticker sales, and tournament prize winnings. Its Business Operations segment includes commercial activities such as sponsorship and partnership programs, merchandising, original content, and fan experiences. It operates in three geographic areas Canada, the United States of America and Europe. It owns team franchises in professional esports leagues, including the Call of Duty League, operating as the Toronto Ultra, the League of Legends EMEA Championship (LEC), operating as Movistar KOI, the VALORANT Champions League (VCT) EMEA, operating as Movistar KOI in other professional esports leagues and competitions.
Employees
-
Date Price Change Volume
06/11/26 CA$0.0350 -12.50% 131,150
05/11/26 CA$0.0400 -20.00% 76,000
04/11/26 CA$0.0500 +11.11% 5,000
03/11/26 CA$0.0450 -10.00% 16,000
02/11/26 CA$0.0500 0.00% 5,000

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - OverActive Media Corp.