Valuation: OverActive Media Corp.

Market Cap 6.51M 4.64M 4.16M 3.85M 3.49M 442M 6.59M 46.01M 18.33M 231M 17.41M 17.04M 734M P/E 2024
-25x
P/E 2025 -3.04x
Enterprise Value 6.89M 4.91M 4.4M 4.07M 3.69M 467M 6.97M 48.66M 19.38M 245M 18.41M 18.02M 776M EV / Sales 2024
1.06x
EV / Sales 2025 1.27x
Free-Float
63.02%
Yield 2024 *
-
Yield 2025 -
1 day+11.11%
1 week+11.11%
Current month-41.18%
1 month-41.18%
3 months-67.74%
6 months-74.36%
Current year-81.82%
1 week 0.04
Extreme 0.045
0.05
1 month 0.04
Extreme 0.04
0.09
Current year 0.04
Extreme 0.04
0.3
1 year 0.04
Extreme 0.04
0.35
3 years 0.04
Extreme 0.04
0.65
5 years 0.04
Extreme 0.04
1.5
10 years 0.04
Extreme 0.04
2.35
Manager TitleAgeSince
Chief Executive Officer 59 22/02/2023
Director of Finance/CFO - 31/10/2025
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 64 31/12/2020
Director/Board Member 40 31/12/2020
Director/Board Member 38 31/12/2020
Date Insider Type Main position Quantity % Market Cap. Importance
01/09/26 Buy

Chief Executive Officer

5,000 0.0038%
01/09/26 Buy

Chief Executive Officer

15,000 0.0115%
01/09/26 Buy

Chief Executive Officer

10,000 0.0077%
Change 5-day change 1-year change 3-year change Capi.($)
+11.11%+11.11%-80.77%-66.67% 4.64M
-1.47%-6.59%-27.77%+34.68% 111B
+1.28%-0.23%+47.36% - 38.63B
+0.06%-3.35%-8.41%-32.94% 32.83B
-0.92%-3.54%+22.29%+196.01% 33.07B
-2.58%-1.88%-46.70%+9.20% 24.29B
+2.35%-0.45%-4.41%+41.17% 22.59B
-2.13%+5.84%+68.38%+276.44% 9.64B
+0.79%+0.57%+10.79%+230.19% 9.2B
+0.32%+3.36%-0.39%-26.42% 5.41B
Average +0.88%+0.61%-1.96%+73.52% 28.68B
Weighted average by Cap. -0.57%-3.14%-4.44%+60.63%

Financials

2024 2025
Net sales 27.01M 19.24M 17.26M 15.96M 14.46M 1.83B 27.33M 191M 76.02M 959M 72.21M 70.69M 3.04B 28.48M 20.29M 18.21M 16.83M 15.24M 1.93B 28.82M 201M 80.16M 1.01B 76.14M 74.54M 3.21B
Net income -629K -448K -402K -372K -337K -42.68M -637K -4.44M -1.77M -22.34M -1.68M -1.65M -70.91M -11.44M -8.15M -7.31M -6.76M -6.12M -776M -11.58M -80.83M -32.2M -406M -30.58M -29.94M -1.29B
Net Debt -2.79M -1.99M -1.78M -1.65M -1.49M -189M -2.82M -19.72M -7.86M -99.1M -7.46M -7.3M -315M 375K 267K 240K 222K 201K 25.45M 380K 2.65M 1.06M 13.32M 1M 981K 42.27M
Projected Income Statement - Annual - OverActive Media Corp.
Logo OverActive Media Corp.
OverActive Media Corp. is a Canada-based esports and entertainment company. The Company’s business activities consist of owning and operating an integrated portfolio of esports teams, as well as audience engagement. Its segments include Team Operations and Business Operations. Its Team Operations segment includes league share payouts in its various e-sports pro leagues, sticker sales, and tournament prize winnings. Its Business Operations segment includes commercial activities such as sponsorship and partnership programs, merchandising, original content, and fan experiences. It operates in three geographic areas Canada, the United States of America and Europe. It owns team franchises in professional esports leagues, including the Call of Duty League, operating as the Toronto Ultra, the League of Legends EMEA Championship (LEC), operating as Movistar KOI, the VALORANT Champions League (VCT) EMEA, operating as Movistar KOI in other professional esports leagues and competitions.
Employees
-
Date Price Change Volume
28/10/26 CA$0.0500 +11.11% 10,000
27/10/26 CA$0.0450 0.00% 8,000
26/10/26 CA$0.0450 0.00% 10,000
23/10/26 CA$0.0450 +12.50% 38,000
22/10/26 CA$0.0400 -11.11% 55,000

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - OverActive Media Corp.