|
End-of-day quote
Korea S.E.
26/10/2026
|
5-day change | 1st Jan Change | ||
| 310,500.00 KRW | -0.96% |
|
-4.61% | -19.35% |
| 10-01 | Otoki Worker Dies After Accident at Unit's Goseong Plant in South Korea | MT |
| 09-28 | Otoki SF Worker Dies After Accident at Plant | MT |
Company Valuation: Otoki Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,942,190 | 1,550,698 | 1,762,087 | 1,375,731 | 1,360,254 | 1,310,804 |
| Change | - | -20.16% | 13.63% | -21.93% | -1.12% | -3.64% |
| Enterprise Value (EV) 1 | 2,050,772 | 1,662,787 | 2,269,412 | 1,643,360 | 1,530,599 | 1,504,791 |
| Change | - | -18.92% | 36.48% | -27.59% | -6.86% | -1.69% |
| P/E | 18.4x | 12x | 5.91x | 8.58x | 9.88x | 19x |
| PBR | 1.37x | 0.95x | 0.89x | 0.71x | 0.66x | 0.63x |
| PEG | - | 0.6x | 0x | -0.2x | -0.7x | -0.4x |
| Capitalization / Revenue | 0.75x | 0.57x | 0.55x | 0.4x | 0.38x | 0.36x |
| EV / Revenue | 0.79x | 0.61x | 0.71x | 0.48x | 0.43x | 0.41x |
| EV / EBITDA | 6.63x | 5.79x | 6.93x | 3.76x | 3.71x | 4.13x |
| EV / EBIT | 10.3x | 9.98x | 12.2x | 6.45x | 6.89x | 8.49x |
| EV / FCF | -142x | 41.5x | -9.78x | 6.28x | 9.18x | 24x |
| FCF Yield | -0.7% | 2.41% | -10.2% | 15.9% | 10.9% | 4.16% |
| Dividend per Share 2 | 8,000 | 8,000 | 9,000 | 9,000 | 9,000 | 9,000 |
| Rate of return | 1.39% | 1.75% | 1.89% | 2.25% | 2.28% | 2.34% |
| EPS 2 | 31,296 | 38,054 | 80,501 | 46,617 | 40,048 | 20,279 |
| Distribution rate | 25.6% | 21% | 11.2% | 19.3% | 22.5% | 44.4% |
| Net sales 1 | 2,595,881 | 2,739,037 | 3,183,315 | 3,454,548 | 3,539,121 | 3,674,545 |
| EBITDA 1 | 309,361 | 287,314 | 327,334 | 437,430 | 412,372 | 364,722 |
| EBIT 1 | 198,445 | 166,575 | 185,656 | 254,894 | 222,015 | 177,251 |
| Net income 1 | 106,254 | 129,410 | 274,541 | 160,331 | 136,698 | 69,218 |
| Net Debt 1 | 108,582 | 112,088 | 507,325 | 267,630 | 170,345 | 193,986 |
| Reference price 2 | 577,000.00 | 456,000.00 | 476,000.00 | 400,000.00 | 395,500.00 | 385,000.00 |
| Nbr of stocks (in thousands) | 3,366 | 3,401 | 3,702 | 3,439 | 3,439 | 3,405 |
| Announcement Date | 18/03/21 | 17/03/22 | 21/03/23 | 18/03/24 | 18/03/25 | 18/03/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 814M | |
| 21.86x | 2.95x | 14.5x | 3.75% | 261B | |
| 19.85x | 2.54x | 15.12x | 3.22% | 81.43B | |
| 16.72x | 1.73x | 9.84x | 3.75% | 44.84B | |
| 14.82x | 0.53x | 9.51x | 2.6% | 38.62B | |
| 20.59x | 3.13x | 12.73x | 3.4% | 34.09B | |
| 34.67x | 3x | 17.5x | 1.07% | 30.83B | |
| 26.06x | 5.42x | 17.27x | 3.22% | 29.7B | |
| -8.74x | 1.88x | 9.42x | 6.47% | 29.41B | |
| Average | 18.23x | 2.65x | 13.24x | 3.44% | 61.19B | |
| Weighted average by Cap. | 19.88x | 2.71x | 13.80x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A007310 Stock
- Valuation Otoki Corporation
Select your edition
All financial news and data tailored to specific country editions
