Stock A053980 OSANGJAIEL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Osangjaiel Co., Ltd.

Equities

A053980

KR7053980009

IT Services & Consulting

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 08/05/2024 BST 		5-day change 1st Jan Change
4,635 KRW +0.11% Intraday chart for Osangjaiel Co., Ltd. +1.09% -16.49%
03-21 Osangjaiel Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Osangjaiel Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 118,727 110,612 172,004 129,665 86,531 104,764
Enterprise Value (EV) 1 121,236 114,779 162,476 117,928 73,084 83,615
P/E ratio -92.6 x -7.48 x 8.78 x 28.4 x 10.3 x 4.39 x
Yield - - - - - -
Capitalization / Revenue 1.83 x 1.49 x 2.49 x 1.43 x 0.9 x 1.01 x
EV / Revenue 1.87 x 1.55 x 2.36 x 1.3 x 0.76 x 0.81 x
EV / EBITDA 99.7 x -849 x -33.8 x 18.9 x 16.5 x 11.8 x
EV / FCF -244 x 182 x 22.6 x -30.2 x -23.8 x 9.53 x
FCF Yield -0.41% 0.55% 4.42% -3.32% -4.2% 10.5%
Price to Book 2.4 x 2.92 x 2.93 x 2.01 x 1.2 x 1.09 x
Nbr of stocks (in thousands) 18,876 18,876 18,876 18,876 18,876 18,876
Reference price 2 6,290 5,860 9,112 6,869 4,584 5,550
Announcement Date 21/03/19 25/03/20 23/03/21 22/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 64,711 74,222 68,978 90,479 95,846 103,286
EBITDA 1 1,217 -135.1 -4,804 6,243 4,430 7,087
EBIT 1 -1,135 -2,582 -5,791 5,439 3,671 6,344
Operating Margin -1.75% -3.48% -8.4% 6.01% 3.83% 6.14%
Earnings before Tax (EBT) 1 -1,039 -18,784 23,459 6,056 10,449 28,226
Net income 1 -1,282 -14,791 19,593 4,572 8,439 23,869
Net margin -1.98% -19.93% 28.4% 5.05% 8.8% 23.11%
EPS 2 -67.91 -783.6 1,038 242.2 447.0 1,265
Free Cash Flow 1 -497 629.6 7,189 -3,910 -3,067 8,777
FCF margin -0.77% 0.85% 10.42% -4.32% -3.2% 8.5%
FCF Conversion (EBITDA) - - - - - 123.84%
FCF Conversion (Net income) - - 36.69% - - 36.77%
Dividend per Share - - - - - -
Announcement Date 21/03/19 25/03/20 23/03/21 22/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,509 4,167 - - - -
Net Cash position 1 - - 9,528 11,736 13,447 21,149
Leverage (Debt/EBITDA) 2.062 x -30.84 x - - - -
Free Cash Flow 1 -497 630 7,189 -3,910 -3,067 8,777
ROE (net income / shareholders' equity) -2.58% -33.9% 40.6% 7.42% 12.4% 28.4%
ROA (Net income/ Total Assets) -0.86% -2.05% -4.21% 3.53% 2.36% 3.4%
Assets 1 149,325 722,122 -464,958 129,597 357,716 701,607
Book Value Per Share 2 2,621 2,004 3,109 3,417 3,812 5,078
Cash Flow per Share 2 522.0 397.0 727.0 587.0 445.0 505.0
Capex 1 2,016 1,016 221 413 1,787 414
Capex / Sales 3.12% 1.37% 0.32% 0.46% 1.86% 0.4%
Announcement Date 21/03/19 25/03/20 23/03/21 22/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
OSANGJAIEL CO., LTD. Stock Osangjaiel Co., Ltd.
-16.49% 64.06M
ACCENTURE PLC Stock Accenture plc
-12.62% 193B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.81% 172B
IBM Stock IBM
+1.66% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.23% 100B
RELX PLC Stock RELX PLC
+10.96% 80.72B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+24.53% 76.9B
INFOSYS LIMITED Stock Infosys Limited
-7.90% 71.61B
SNOWFLAKE INC. Stock Snowflake Inc.
-21.67% 52.05B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-10.30% 42.83B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. A053980 Stock
  4. Financials Osangjaiel Co., Ltd.