Valuation: Osage Exploration and Development Inc

Market Cap 589K 510K 476K 435K 820K 56.14M 833K 5.59M 2.19M 28.09M 2.21M 2.16M 93.55M P/E 2013
12.8x
P/E 2014 -0.52x
Enterprise Value 20.63M 17.86M 16.69M 15.26M 28.75M 1.97B 29.2M 196M 76.81M 984M 77.46M 75.77M 3.28B EV / Sales 2013
8.29x
EV / Sales 2014 3.04x
Free-Float
100%
Yield 2013 *
-
Yield 2014 -
Change 5-day change 1-year change 3-year change Capi.($)
+4.26%+1.80%+29.70%+4.73% 141B
+4.38%+1.34%+59.71%+59.24% 93.85B
+5.38%-3.54%+20.28%+7.23% 70.68B
+4.71%+4.42%+32.51%-9.12% 55.89B
+5.59%-1.36%+43.27%+30.96% 52.66B
+5.21%+1.63%+105.20%+57.42% 52.11B
+5.28%+0.45%+36.20%-11.80% 49.42B
-0.28%-3.52%+18.49%-16.98% 42.8B
+6.74%+3.55%+59.20%+21.28% 36.05B
Average +3.86%-4.16%+44.95%+15.89% 66.08B
Weighted average by Cap. +3.76%-4.32%+42.92%+17.34%

Financials

2013 2014
Net sales 8.03M 6.95M 6.5M 5.94M 11.19M 766M 11.36M 76.19M 29.89M 383M 30.15M 29.49M 1.28B 12.68M 10.98M 10.26M 9.38M 17.67M 1.21B 17.95M 120M 47.21M 605M 47.61M 46.57M 2.01B
Net income 3.86M 3.34M 3.12M 2.85M 5.37M 368M 5.46M 36.58M 14.35M 184M 14.48M 14.16M 613M -34.51M -29.88M -27.92M -25.52M -48.09M -3.29B -48.85M -327M -128M -1.65B -130M -127M -5.48B
Net Debt 17.22M 14.91M 13.93M 12.73M 23.99M 1.64B 24.37M 163M 64.11M 821M 64.65M 63.24M 2.74B 20.04M 17.35M 16.22M 14.82M 27.93M 1.91B 28.37M 190M 74.62M 956M 75.25M 73.61M 3.18B
Logo Osage Exploration and Development Inc
Osage Exploration and Development, Inc. (Osage) is an oil and natural gas exploration and production company with reserves and existing production in the state of Oklahoma. The Company operates in Oklahoma City, Oklahoma. The Company has operating projects in the Mississippian and Woodford formations. The Mississippian formation is located on the Anadarko Shelf in northern Oklahoma and south-central Kansas. The top of this expansive carbonate hydrocarbon system is encountered between 4,000 and 6,000 feet and lies stratigraphically between the Pennsylvanian-aged Morrow Sand and the Devonian-aged oily Woodford Shale formations. The Woodford Shale is an energy resource with the potential for unconventional oil and gas production. The Woodford Shale formation is located mainly in southeastern Oklahoma in the Arkoma Basin. The Woodford shale lies directly under the Mississippian.
Employees
-