|
Market Closed -
OTC Markets
20:59:24 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 10.42 USD | -0.38% |
|
+3.55% | -7.13% |
| 10-16 | SEB lowers target price for Orkla to 94 Norwegian kroner (97), reiterates Hold | FW |
| 10-15 | Pareto Securities cuts its target price for Orkla to NOK 100 (105), reiterates hold | FW |
Company Valuation: Orkla ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,000 | 70,737 | 78,651 | 98,263 | 111,353 | 93,096 | - | - |
| Change | - | -19.62% | 11.19% | 24.94% | 13.32% | -16.4% | - | - |
| Enterprise Value (EV) 1 | 101,207 | 88,337 | 98,434 | 115,156 | 126,051 | 110,929 | 110,875 | 110,150 |
| Change | - | -12.72% | 11.43% | 16.99% | 9.46% | -12% | -0.05% | -0.65% |
| P/E | 18.3x | 14.1x | 15.1x | 16.2x | 9.8x | 14.8x | 14.1x | 13.2x |
| PBR | 2.29x | 1.7x | 1.74x | 2.04x | 2.3x | 2.1x | 2.01x | 1.88x |
| PEG | - | 3.09x | 4.48x | 1x | 0.1x | -0.3x | 2.83x | 2.09x |
| Capitalization / Revenue | 1.74x | 1.21x | 1.16x | 1.39x | 1.56x | 1.32x | 1.3x | 1.25x |
| EV / Revenue | 2.01x | 1.51x | 1.45x | 1.63x | 1.76x | 1.58x | 1.54x | 1.48x |
| EV / EBITDA | 12.3x | 9.14x | 10.3x | 10.7x | 12.8x | 11.1x | 10.8x | 10.3x |
| EV / EBIT | 17.7x | 12.8x | 15.8x | 15.7x | 17.8x | 15.2x | 14.5x | 13.7x |
| EV / FCF | 27x | 36x | 22.7x | 15x | 18.5x | 16.9x | 18.8x | 16.7x |
| FCF Yield | 3.7% | 2.78% | 4.4% | 6.66% | 5.42% | 5.92% | 5.32% | 5.99% |
| Dividend per Share 2 | 3 | 3 | 3 | 4 | 6 | 4.994 | 4.632 | 5.058 |
| Rate of return | 3.4% | 4.23% | 3.81% | 4.07% | 5.33% | 5.16% | 4.78% | 5.23% |
| EPS 2 | 4.82 | 5.04 | 5.21 | 6.06 | 11.48 | 6.554 | 6.881 | 7.316 |
| Distribution rate | 62.2% | 59.5% | 57.6% | 66% | 52.3% | 76.2% | 67.3% | 69.1% |
| Net sales 1 | 50,441 | 58,391 | 67,797 | 70,656 | 71,547 | 70,279 | 71,874 | 74,364 |
| EBITDA 1 | 8,232 | 9,668 | 9,578 | 10,744 | 9,818 | 9,965 | 10,311 | 10,746 |
| EBIT 1 | 5,730 | 6,897 | 6,234 | 7,351 | 7,086 | 7,315 | 7,655 | 8,060 |
| Net income 1 | 4,808 | 5,019 | 5,196 | 6,057 | 11,473 | 6,393 | 6,511 | 6,879 |
| Net Debt 1 | 13,207 | 17,600 | 19,783 | 16,893 | 14,698 | 17,833 | 17,780 | 17,055 |
| Reference price 2 | 88.36 | 70.94 | 78.84 | 98.35 | 112.50 | 96.80 | 96.80 | 96.80 |
| Nbr of stocks (in thousands) | 995,929 | 997,144 | 997,605 | 999,118 | 989,802 | 961,731 | - | - |
| Announcement Date | 10/02/22 | 14/02/23 | 08/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.86x | 2.95x | 14.5x | 3.75% | 261B | |
| 19.85x | 2.54x | 15.12x | 3.22% | 81.43B | |
| 16.72x | 1.73x | 9.84x | 3.75% | 44.84B | |
| 14.82x | 0.53x | 9.51x | 2.6% | 38.62B | |
| 20.53x | 3.13x | 12.73x | 3.4% | 34.09B | |
| 34.67x | 3x | 17.5x | 1.07% | 30.83B | |
| -8.74x | 1.88x | 9.42x | 6.47% | 29.41B | |
| 26.06x | 5.42x | 17.27x | 3.22% | 29.7B | |
| 17.57x | 1.69x | 11.92x | 4.85% | 26.73B | |
| Average | 18.15x | 2.54x | 13.09x | 3.59% | 64.07B | |
| Weighted average by Cap. | 19.77x | 2.66x | 13.71x | 3.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORK Stock
- ORKLY Stock
- Valuation Orkla ASA
Select your edition
All financial news and data tailored to specific country editions
