|
Market Closed -
OTC Markets
20:59:55 18/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 9.530 USD | -1.04% |
|
-2.36% | -15.06% |
| 09-17 | Orkla Unit Closes The European Candy Group Acquisition | MT |
| 08-27 | Johan Clarin steps down as CEO of Orkla Food Ingredients | FW |
Company Valuation: Orkla ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,000 | 70,737 | 78,651 | 98,263 | 111,353 | 87,085 | - | - |
| Change | - | -19.62% | 11.19% | 24.94% | 13.32% | -21.79% | - | - |
| Enterprise Value (EV) 1 | 101,207 | 88,337 | 98,434 | 115,156 | 126,051 | 104,707 | 104,128 | 103,362 |
| Change | - | -12.72% | 11.43% | 16.99% | 9.46% | -16.93% | -0.55% | -0.74% |
| P/E | 18.3x | 14.1x | 15.1x | 16.2x | 9.8x | 13.8x | 13.2x | 12.3x |
| PBR | 2.29x | 1.7x | 1.74x | 2.04x | 2.3x | 1.96x | 1.88x | 1.76x |
| PEG | - | 3.09x | 4.48x | 1x | 0.1x | -0.3x | 2.81x | 1.81x |
| Capitalization / Revenue | 1.74x | 1.21x | 1.16x | 1.39x | 1.56x | 1.23x | 1.2x | 1.16x |
| EV / Revenue | 2.01x | 1.51x | 1.45x | 1.63x | 1.76x | 1.48x | 1.43x | 1.37x |
| EV / EBITDA | 12.3x | 9.14x | 10.3x | 10.7x | 12.8x | 10.5x | 9.99x | 9.5x |
| EV / EBIT | 17.7x | 12.8x | 15.8x | 15.7x | 17.8x | 14.3x | 13.4x | 12.6x |
| EV / FCF | 27x | 36x | 22.7x | 15x | 18.5x | 16x | 16.6x | 14.2x |
| FCF Yield | 3.7% | 2.78% | 4.4% | 6.66% | 5.42% | 6.27% | 6.02% | 7.03% |
| Dividend per Share 2 | 3 | 3 | 3 | 4 | 6 | 4.987 | 4.643 | 5.054 |
| Rate of return | 3.4% | 4.23% | 3.81% | 4.07% | 5.33% | 5.51% | 5.13% | 5.58% |
| EPS 2 | 4.82 | 5.04 | 5.21 | 6.06 | 11.48 | 6.568 | 6.877 | 7.344 |
| Distribution rate | 62.2% | 59.5% | 57.6% | 66% | 52.3% | 75.9% | 67.5% | 68.8% |
| Net sales 1 | 50,441 | 58,391 | 67,797 | 70,656 | 71,547 | 70,623 | 72,707 | 75,325 |
| EBITDA 1 | 8,232 | 9,668 | 9,578 | 10,744 | 9,818 | 10,003 | 10,427 | 10,875 |
| EBIT 1 | 5,730 | 6,897 | 6,234 | 7,351 | 7,086 | 7,345 | 7,770 | 8,191 |
| Net income 1 | 4,808 | 5,019 | 5,196 | 6,057 | 11,473 | 6,377 | 6,553 | 6,948 |
| Net Debt 1 | 13,207 | 17,600 | 19,783 | 16,893 | 14,698 | 17,622 | 17,044 | 16,277 |
| Reference price 2 | 88.36 | 70.94 | 78.84 | 98.35 | 112.50 | 90.55 | 90.55 | 90.55 |
| Nbr of stocks (in thousands) | 995,929 | 997,144 | 997,605 | 999,118 | 989,802 | 961,731 | - | - |
| Announcement Date | 10/02/22 | 14/02/23 | 08/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.79x | 1.48x | 10.47x | 5.51% | 9.24B | |
| 15.7x | 1.07x | 7.01x | 4.53% | 3.79B | |
| 17.02x | 1.2x | 9.54x | 5.4% | 1.53B | |
| 7.94x | 1.09x | 6.75x | 7.19% | 1.49B | |
| 13.33x | - | - | - | 1.25B | |
| 9.24x | 0.47x | 4.85x | 2.7% | 806M | |
| Average | 12.84x | 1.06x | 7.72x | 5.07% | 3.02B | |
| Weighted average by Cap. | 13.75x | 1.28x | 9.01x | 5.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORK Stock
- ORKLY Stock
- Valuation Orkla ASA
Select your edition
All financial news and data tailored to specific country editions
