Market Closed -
Nasdaq
21:00:00 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
49.55
USD
|
+1.85%
|
|
-4.47%
|
-17.75%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
122.8
|
226.6
|
262.8
|
340.4
|
280.3
|
-
|
Enterprise Value (EV)
1 |
122.8
|
226.6
|
262.8
|
340.4
|
280.3
|
280.3
|
P/E ratio
|
10.8
x
|
9.39
x
|
10.8
x
|
11.5
x
|
8.85
x
|
8.56
x
|
Yield
|
2.94%
|
1.99%
|
1.78%
|
-
|
1.68%
|
1.61%
|
Capitalization / Revenue
|
2.01
x
|
3.12
x
|
2.92
x
|
3.34
x
|
2.73
x
|
2.59
x
|
EV / Revenue
|
2.01
x
|
3.12
x
|
2.92
x
|
3.34
x
|
2.73
x
|
2.59
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.91
x
|
1.24
x
|
1.9
x
|
2.06
x
|
1.5
x
|
1.3
x
|
Nbr of stocks (in thousands)
|
4,507
|
5,637
|
5,643
|
5,650
|
5,657
|
-
|
Reference price
2 |
27.25
|
40.20
|
46.58
|
60.24
|
49.55
|
49.55
|
Announcement Date
|
01/02/21
|
27/01/22
|
25/01/23
|
01/02/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
61.05
|
72.56
|
90.08
|
101.8
|
102.7
|
108.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
19.56
|
29.1
|
39.79
|
45.02
|
41.1
|
45.1
|
Operating Margin
|
32.04%
|
40.11%
|
44.17%
|
44.22%
|
40.02%
|
41.64%
|
Earnings before Tax (EBT)
1 |
-
|
26.68
|
30.28
|
37.15
|
39.7
|
41.05
|
Net income
1 |
11.39
|
21.29
|
24.36
|
29.48
|
31.55
|
32.6
|
Net margin
|
18.65%
|
29.34%
|
27.04%
|
28.95%
|
30.72%
|
30.1%
|
EPS
2 |
2.530
|
4.280
|
4.330
|
5.240
|
5.600
|
5.790
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8000
|
0.8000
|
0.8300
|
-
|
0.8300
|
0.8000
|
Announcement Date
|
01/02/21
|
27/01/22
|
25/01/23
|
01/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
18.91
|
19.36
|
19.34
|
-
|
24.35
|
25.91
|
24.31
|
25.89
|
25.72
|
25.89
|
25.5
|
25.6
|
25.8
|
25.9
|
26.15
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
7.968
|
7.562
|
7.523
|
-
|
11.79
|
12.52
|
-
|
11.44
|
12.13
|
11.16
|
-
|
10.3
|
10.3
|
10.6
|
10.1
|
Operating Margin
|
42.14%
|
39.05%
|
38.89%
|
-
|
48.44%
|
48.34%
|
-
|
44.19%
|
47.16%
|
43.12%
|
-
|
40.23%
|
39.92%
|
40.93%
|
38.62%
|
Earnings before Tax (EBT)
|
6.96
|
7.017
|
6.6
|
-
|
9.709
|
11.52
|
3.926
|
11.23
|
11.29
|
10.7
|
-
|
9.65
|
9.7
|
9.55
|
9.45
|
Net income
1 |
5.576
|
5.493
|
5.33
|
-
|
7.853
|
9.07
|
3.23
|
9.086
|
9.038
|
8.124
|
7.8
|
7.65
|
7.65
|
7.6
|
7.55
|
Net margin
|
29.49%
|
28.37%
|
27.55%
|
-
|
32.25%
|
35.01%
|
13.29%
|
35.1%
|
35.14%
|
31.38%
|
30.59%
|
29.88%
|
29.65%
|
29.34%
|
28.87%
|
EPS
2 |
1.060
|
0.9700
|
0.9500
|
-
|
1.400
|
1.610
|
0.5700
|
1.610
|
1.610
|
1.440
|
1.390
|
1.365
|
1.365
|
1.350
|
1.340
|
Dividend per Share
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2300
|
-
|
0.2300
|
-
|
-
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
Announcement Date
|
25/10/21
|
27/01/22
|
28/04/22
|
11/08/22
|
25/10/22
|
25/01/23
|
01/05/23
|
26/07/23
|
25/10/23
|
01/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13.7%
|
15.6%
|
20%
|
17.9%
|
15.6%
|
ROA (Net income/ Total Assets)
|
0.75%
|
1.06%
|
1.05%
|
1.21%
|
1.29%
|
1.32%
|
Assets
1 |
1,518
|
2,008
|
2,320
|
2,436
|
2,455
|
2,479
|
Book Value Per Share
2 |
29.90
|
32.40
|
24.50
|
29.30
|
33.10
|
38.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/02/21
|
27/01/22
|
25/01/23
|
01/02/24
|
-
|
-
|
Last Close Price
49.55
USD Average target price
54.5
USD Spread / Average Target +9.99% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.75% | 280M | | +16.85% | 571B | | +14.20% | 301B | | +18.59% | 252B | | +25.74% | 216B | | +21.29% | 183B | | +25.50% | 170B | | +9.52% | 162B | | +5.28% | 146B | | -15.88% | 131B |
Other Banks
|