Valuation Oracle Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 03/09/2026			5-day change	1st Jan Change
2,623.48 ^MXN	+5.92%		+2.02%	-25.49%

12:32am	AI startup Crusoe valued at $30 billion after new funding, Bloomberg News reports	RE
09-03	HPE CEO Neri on Oracle Deal, AI Adoption and Earnings Outlook	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	443,708	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-31.67%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	575,818	609,366	621,548
Change	-	49%	8.73%	36.97%	36.93%	-22.92%	5.83%	2%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	24.1x	17.2x	11.7x
PBR	-34.7x	268x	34.9x	22x	15.3x	5.31x	3.78x	3.14x
PEG	-	1.3x	1.5x	2.2x	1.1x	2.48x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.97x	3.39x	2.44x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.44x	4.66x	3.41x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	11.5x	8.37x	5.86x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	16x	12.5x	9.26x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-12.1x	-14.7x	48.3x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-8.3%	-6.79%	2.07%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.04	2.153	2.231
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.32%	1.4%	1.45%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.396	8.93	13.13
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.9%	24.1%	17%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,350	130,717	182,157
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	49,996	72,793	106,132
EBIT ¹	19,593	20,902	23,055	25,033	28,926	35,922	48,882	67,147
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,063	27,643	42,316
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	132,110	165,658	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	154.04	154.04	154.04
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	13/06/22	12/06/23	11/06/24	11/06/25	10/06/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	22.79x	6.18x	11.04x	1.4%	420B
SAP SE	25.7x	5.15x	16.25x	1.48%	243B
SERVICENOW, INC.	88.5x	8.61x	23.05x	-.--%	141B
STRATEGY INC	-4.95x	100.35x	1336.86x	-.--%	47.33B
CONSTELLATION SOFTWARE INC.	37.73x	3.54x	13.02x	0.18%	46.66B
FAIR ISAAC CORPORATION	29.29x	11.43x	18.7x	-.--%	23.75B
TOAST, INC.	35.59x	2.36x	21.48x	-.--%	19.68B
GUIDEWIRE SOFTWARE, INC.	110.64x	10.62x	45.28x	-.--%	16.05B
TRIMBLE, INC.	-213.01x	3.77x	12.62x	-	13.78B
Average	14.70x	16.89x	166.48x	0.38%	107.91B
Weighted average by Cap.	30.97x	10.83x	79.79x	1%