MOUNTAIN VIEW, Calif., Jan. 26, 2012 /PRNewswire/ -- Omnicell, Inc. (NASDAQ: OMCL), a leading provider of system solutions to healthcare facilities, today announced results for its fourth quarter and year ended December 31, 2011.

GAAP results: Revenue for the fourth quarter of 2011 was $62.9 million, up $5.7 million or 9.9% from the fourth quarter of 2010 and down $1.5 million or 2.3% from the third quarter of 2011. Revenue for the year ended December 31, 2011 was $245.5 million, up $23.1 million or 10.4% from the year ended December 31, 2010.

Fourth quarter 2011 net income as reported in accordance with U.S. generally accepted accounting principles (GAAP) was $4.1 million, or $0.12 per diluted share. This compares to net income of $0.7 million, or $0.02 per diluted share in the fourth quarter of 2010 and net income of $3.0 million, or $0.09 per diluted share in the third quarter of 2011. For the year ended December 31, 2011, net income was $10.4 million, or $0.30 per diluted share. This compares to net income of $4.9 million, or $0.15 per diluted share for the year ended December 31, 2010.

Non-GAAP results: Non-GAAP net income was $6.4 million for the fourth quarter of 2011, or $0.19 per diluted share. Non-GAAP net income for the fourth quarter excludes $2.2 million of stock-based compensation expense. This compares to non-GAAP net income of $3.6 million, or $0.11 per diluted share for the fourth quarter of 2010, excluding $2.6 million of stock-based compensation expense and $0.4 million of income tax expense on the repatriation of profits from India associated with the facilities consolidation announced in the third quarter of 2010. Fourth quarter 2011 results compare to non-GAAP net income of $5.4 million, or $0.16 per diluted share for the third quarter of 2011, excluding $2.4 million of stock-based compensation expense. Non-GAAP net income was $20.5 million for the year ended December 31, 2011, or $0.60 per diluted share, excluding $9.5 million of stock-based compensation expense and $1.0 million of pre-tax litigation claims settlement expense, net of a $0.4 million tax effect. Non-GAAP net income was $14.5 million for the year ended December 31, 2010, or $0.43 per diluted share, excluding $9.0 million of stock-based compensation expense, a $2.4 million gain ($1.4 million, net of tax) related to the settlement of litigation claims, and $2.7 million of charges ($2.0 million, net of tax) related to restructuring, reduction-in-force and repatriation of profits from India associated with the facilities consolidation.

Product backlog as of December 31, 2011 totaled $134 million, up $7 million or 6% from December 31, 2010.

"Overall, 2011 was a very good year for Omnicell," said Randall Lipps, Omnicell's President, CEO, and Chairman of the Board. "Revenue was up 10%, non-GAAP net income was up 42%, and although year ending backlog was lower than expectations, backlog grew 6% from 2010. I'm very happy with our introduction of new products, our growth of the customer base, and our entry into new markets during the year."

Omnicell Conference Call Information

Omnicell will hold a conference call at 1:30 p.m. PST today to discuss fourth quarter and 2011 year-end financial results. The conference call can be monitored by dialing 1-800-696-5518 within the U.S. or 1-706-758-4883 for all other locations. The Conference ID # is 44215896. Internet users can access the conference call at http://ir.omnicell.com/events.cfm. A replay of the call will be available today at approximately 4:30 p.m. PST and will be available until 11:45 p.m. PST on February 3, 2012. The replay access numbers are 1-855-859-2056 within the U.S. and 1-404-537-3406 for all other locations, conference code # 44215896.

About Omnicell

Omnicell, Inc. (NASDAQ: OMCL) is a leading provider of automated and business information solutions enabling hospitals and healthcare systems to streamline the medication administration process and manage costly medical supplies for increased operational efficiency and enhanced patient safety. Through seamless integration with a hospital's existing IT infrastructure, Omnicell solutions empower healthcare facilities to achieve comprehensive automation of medication and supply management from the arrival at the loading dock to the patient's bedside. Omnicell also provides healthcare facilities with business analytics software designed to improve medication diversion detection and regulatory compliance.

Since 1992, more than 2,200 hospital customers worldwide have relied on Omnicell's medication automation, supply chain, and hospital analytics solutions to increase patient safety, improve efficiency and address changing healthcare regulations while providing effective control of costs, charge capture for payer reimbursement and inventory management of medications and supplies.

For more information about Omnicell, please visit www.omnicell.com.

Forward-Looking Statements

To the extent any statements contained in this release deal with information that is not historical, these statements are necessarily forward-looking. As such, they are subject to the occurrence of many events outside Omnicell's control and are subject to various risk factors that could cause actual results to differ materially from those expressed or implied in any forward-looking statement. The risk factors are described in the Company's Securities and Exchange Commission (SEC) filings and include, without limitation, the unfavorable general economic and market conditions, volatility in the credit market, risks to growth and acceptance of our products and services and to growth of the clinical automation and workflow automation market generally, the potential of increasing competition, potential regulatory changes, and the ability of the company to improve sales productivity to grow product backlog, retain key personnel, to cut expenses, to manage future changes in revenue levels, to develop new products and integrate acquired companies, products or intellectual property in a timely and cost-effective manner. Prospective investors are cautioned not to place undue reliance on forward-looking statements.

Use of Non-GAAP Financial Information

This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). Our management evaluates and makes operating decisions using various performance measures. In addition to Omnicell's GAAP results, we also consider non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income, and non-GAAP net income per diluted share. Additionally, we calculate Adjusted EBITDA (another non-GAAP measure) by means of adjustments to GAAP Net Income. These non-GAAP results should not be considered as an alternative to gross profit, operating expenses, net income, net income per diluted share, or any other performance measure derived in accordance with GAAP. We present these non-GAAP results because we consider them to be important supplemental measures of Omnicell's performance.

Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income, and non-GAAP net income per diluted share are exclusive of certain items to facilitate management's review of the comparability of Omnicell's core operating results on a period to period basis because such items are not related to Omnicell's ongoing core operating results as viewed by management. We define our "core operating results" as those revenues recorded in a particular period and the expenses incurred within that period that directly drive operating income in that period. Management uses these non-GAAP financial measures in making operating decisions because, in addition to meaningful supplemental information regarding operating performance, the measures give us a better understanding of how we should invest in research and development, fund infrastructure growth and evaluate the effectiveness of marketing strategies. In calculating the above non-GAAP results, management specifically adjusted for the following excluded items:

a) Stock-based compensation expense impact of Accounting Standards Codification (ASC) 718. We recognize equity plan-related compensation expenses, which represent the fair value of all share-based payments to employees, including grants of employee stock options, as required under ASC 718, "Stock Compensation" as non-GAAP adjustments in each period.

b) 2011 litigation settlement. We recorded an accrual in the first quarter of 2011 for settlement of litigation with Medacist Solutions Group, LLC for $1.0 million, which was paid in the second quarter of 2011. The net impact was $0.6 million after the $0.4 million income tax effect.

c) 2010 litigation settlement. In the third quarter of 2010 we settled two pending litigation matters with Flo Healthcare LLC (now part of InterMetro Industries Corporation), with payment to InterMetro of $2.7 million. The resulting $2.4 million credit to third quarter 2010 selling general and administrative expense reflected adjustment for the settlement with release of the liability in excess of the amounts settled.

d) 2010 restructuring charges In the third quarter of 2010 we incurred charges for restructuring and impairment in executing our plan for consolidation of our Bangalore, India and Woodlands, Texas offices with our California and Tennessee facilities. These charges consisted of severance for departing employees and relocation benefits for transferring employees, exit and disposal costs related to the closed facilities, and impairment of abandoned leasehold improvements.

e) 2010 reduction-in-force and other exit related charges. In the third quarter of 2010 we conducted a small reduction-in-force to rebalance the required workforce by function to our current business environment. Additionally, we incurred lease termination costs and leasehold improvement impairment costs (upon abandonment) in connection with merging our Lebanon, Tennessee office with our office in Nashville.

f) 2010 income taxes on repatriated foreign earnings. In the third quarter of 2010, the closure of our Bangalore, India office resulted in a charge for repatriation taxes and a valuation allowance against related deferred tax assets.

Management adjusts for the above items because management believes that, in general, these items possess one or more of the following characteristics: their magnitude and timing is largely outside of Omnicell's control; they are unrelated to the ongoing operation of the business in the ordinary course; they are unusual and we do not expect them to occur in the ordinary course of business; or they are non-operational or non-cash expenses involving stock option grants.

We believe that the presentation of these non-GAAP financial measures is warranted for several reasons:

1) Such non-GAAP financial measures provide an additional analytical tool for understanding Omnicell's financial performance by excluding the impact of items which may obscure trends in the core operating results of the business;

2) Since we have historically reported non-GAAP results to the investment community, we believe the inclusion of non-GAAP numbers provides consistency and enhances investors' ability to compare our performance across financial reporting periods;

3) These non-GAAP financial measures are employed by Omnicell's management in its own evaluation of performance and are utilized in financial and operational decision making processes, such as budget planning and forecasting; and

4) These non-GAAP financial measures facilitate comparisons to the operating results of other companies in our industry, which use similar financial measures to supplement their GAAP results, thus enhancing the perspective of investors who wish to utilize such comparisons in their analysis of our performance.

Set forth below are additional reasons why share-based compensation expense related to ASC 718 is excluded from our non-GAAP financial measures:

i) While share-based compensation calculated in accordance with ASC 718 constitutes an ongoing and recurring expense of Omnicell, it is not an expense that requires cash settlement by Omnicell. We therefore exclude these charges for purposes of evaluating core operating results. Thus, our non-GAAP measurements are presented exclusive of stock-based compensation expense to assist management and investors in evaluating our core operating results.

ii) We present ASC 718 share-based payment compensation expense in our reconciliation of non-GAAP financial measures on a pre-tax basis because the exact tax differences related to the timing and deductibility of share-based compensation, under ASC 718 are dependent upon the trading price of Omnicell's common stock and the timing and exercise by employees of their stock options. As a result of these timing and market uncertainties, the tax effect related to share-based compensation expense would be inconsistent in amount and frequency and is therefore excluded from our non-GAAP results.

Our Adjusted EBITDA calculation is defined as earnings before interest income and expense, taxes, depreciation and amortization, and non-cash expenses, including ASC 718 stock compensation expense.

As stated above, we present non-GAAP financial measures because we consider them to be important supplemental measures of performance. However, non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for Omnicell's GAAP results. In the future, we expect to incur expenses similar to certain of the non-GAAP adjustments described above and expect to continue reporting non-GAAP financial measures excluding such items. Some of the limitations in relying on non-GAAP financial measures are:

    --  Omnicell's stock option and stock purchase plans are important
        components of incentive compensation arrangements and will be reflected
        as expenses in Omnicell's GAAP results for the foreseeable future under
        ASC 718.
    --  Other companies, including other companies in Omnicell's industry, may
        calculate non-GAAP financial measures differently than Omnicell,
        limiting their usefulness as a comparative measure.

Pursuant to the requirements of SEC Regulation G, a detailed reconciliation between Omnicell's non-GAAP and GAAP financial results is set forth in the financial tables at the end of this press release. Investors are advised to carefully review and consider this information strictly as a supplement to the GAAP results that are contained in this press release and in Omnicell's SEC filings.

OMCL-E



                                      Omnicell,
                                         Inc.
                                      Condensed
                                     Consolidated
                                      Statements
                                          of
                                      Operations
                                         (in
                                      thousands,
                                        except
                                         per
                                        share
                                        data)

                                Three Months
                                    Ended                         Year Ended
                               -------------                      ----------
                      December      September      December      December       December
                          31,            30,            31,            31,             31,
                                                                                   2010
                          2011                   2011                   2010                    2011 (1)
                      (unaudited)      (unaudited)      (unaudited)      (unaudited)          ----
                      -----------      -----------      -----------      -----------
    Revenues:
      Product           $47,281        $49,790        $43,541        $185,864        $171,100
      Services and
       other
       revenues          15,650         14,649         13,727          59,671          51,307
                         ------         ------         ------          ------          ------
    Total revenue        62,931         64,439         57,268         245,535         222,407
                         ------         ------         ------         -------         -------

    Cost of
     revenues:
      Cost of
       product
       revenues          19,572         22,429         18,649          79,567          76,372
      Cost of
       services and
       other
       revenues           7,480          7,562          7,256          30,184          28,079
      Restructuring
       charges               -             -             -              -              39
                           ---           ---           ---            ---             ---
    Total cost of
     revenues            27,052         29,991         25,905         109,751         104,490
                         ------         ------         ------         -------         -------

    Gross profit         35,879         34,448         31,363         135,784         117,917
    Operating
     expenses:
      Research and
       development        5,903          6,019          5,403          22,042          21,007
      Selling,
       general, and
       administrative    23,807         23,635         24,438          97,520          86,227
      Restructuring
       charges               -             -             -              -           1,157
                           ---           ---           ---            ---           -----
    Total
     operating
     expenses            29,710         29,654         29,841         119,562         108,391
                         ------         ------         ------         -------         -------
    Income from
     operations           6,169          4,794          1,522          16,222           9,526
    Other income
     (expense),
     net                    (67)          (191)           145            (133)            431
                            ---           ----            ---            ----             ---
    Income before
     provision for
     income taxes         6,102          4,603          1,667          16,089           9,957
    Provision for
     income taxes         1,964          1,609            995           5,700           5,065
                          -----          -----            ---           -----           -----
    Net income           $4,138         $2,994           $672         $10,389          $4,892
                         ======         ======           ====         =======          ======

    Net income per
     share:
      Basic               $0.13          $0.09          $0.02           $0.31           $0.15
      Diluted             $0.12          $0.09          $0.02           $0.30           $0.15

    Weighted
     average
     shares
     outstanding:
      Basic              33,097         33,209         32,997          33,123          32,651
      Diluted            34,114         34,219         33,900          34,103          33,513
      -------

    (1)
     Information
     derived
     from
     our
     December
     31,
     2010
     audited
     Consolidated
     Financial
     Statements.




                          Omnicell, Inc.
               Condensed Consolidated Balance Sheets
                          (In thousands)

                                    December        December
                                         31,              31,
                                           2011             2010
                                           ----             ----
                                    (unaudited)               (1)

                ASSETS
    Current assets:
      Cash and cash equivalents        $191,762         $175,635
      Short-term investments              8,107            8,074
      Accounts receivable, net           36,902           42,732
      Inventories                        18,107            9,785
      Prepaid expenses                   10,495           11,959
      Deferred tax assets                 7,914           13,052
      Other current assets                6,107            7,266
                                          -----            -----
        Total current assets            279,394          268,503

    Property and equipment,
     net                                 17,307           14,351
    Non-current net
     investment in sales-
     type leases                          8,785            9,224
    Goodwill                             28,543           28,543
    Other intangible assets               4,231            4,672
    Non-current deferred tax
     assets                              13,992            9,566
    Other assets                          9,716            8,365
                                          -----            -----
         Total assets                  $361,968         $343,224
                                       ========         ========

           LIABILITIES AND
         STOCKHOLDERS' EQUITY
    Current liabilities:
      Accounts payable                  $11,000          $13,242
      Accrued compensation                7,328            7,731
      Accrued liabilities                 7,020            8,684
      Deferred service revenue           19,191           16,788
      Deferred gross profit              14,210           11,719
                                         ------           ------
        Total current liabilities        58,749           58,164

    Long-term deferred
     service revenue                     18,966           19,171
    Other long-term
     liabilities                          1,339              675
                                          -----              ---
        Total liabilities                79,054           78,010

    Stockholders' equity:
        Total stockholders'
         equity                         282,914          265,214
                                        -------          -------

         Total liabilities and
          stockholders' equity         $361,968         $343,224
         ---------------------         ========         ========

    (1)  Information derived from our
     December 31, 2010 audited Consolidated
     Financial Statements.




                                      Omnicell,
                                         Inc.
                                    Reconciliation
                                          of
                                         GAAP
                                          to
                                         Non-
                                         GAAP
                                         (In
                                      thousands,
                                        except
                                         per
                                        share
                                        data,
                                      unaudited)

                                         Three months ended
                                         ------------------
                        December                September               December
                        31, 2011                 30, 2011               31, 2010
                       ---------                ----------             ---------
                                  Net                        Net                      Net
                    Net                  income         Net                income         Net     income

                                   per                         per                       per
                   income       share-        income       share-      income       share-
                   ------       diluted       ------       diluted     ------       diluted
                                -------                    -------                  -------
    GAAP             $4,138         $0.12         $2,994         $0.09         $672         $0.02
    Non-GAAP
     adjustments:
    Taxes on
     repatriated
     foreign
     earnings            -                                  -                               383

    ASC 718
     share-
     based
     compensation
     adjustment
     (a)
      Gross profit      290                         358                       356
      Operating
       expenses       1,955                               2,053                             2,208
                      -----                       -----                     -----
      Total after
       tax
       adjustments    2,245          0.07          2,411          0.07        2,947          0.09

    Non-GAAP         $6,383         $0.19         $5,405         $0.16       $3,619         $0.11
    --------         ======         =====         ======         =====       ======         =====

    (a)
     This
     adjustment
     reflects
     the
     accounting
     impact
     of
     non-
     cash
     stock-
     based
     compensation
     expense
     related
     to the
     impact
     of ASC
     718
     (formerly
     referred
     to as
     SFAS
     No.
     123R)
     for
     the
     periods
     shown.




                                Omnicell, Inc.
                          Reconciliation of GAAP to
                                   Non-GAAP
                          (In thousands, except per
                            share data, unaudited)

                                         Year ended
                                         ----------
                                 December              December
                                 31, 2011              31, 2010
                                ---------             ---------
                                            Net                         Net
                             Net                    income         Net            income

                                             per                          per
                             income       share-         income       share-
                             ------       diluted        ------       diluted
                                          -------                     -------
    GAAP                      $10,389         $0.30          $4,892         $0.15
    Non-GAAP
     adjustments:
    Restructuring cost
      Gross profit                 -                           39
      Operating expenses           -                        1,157

    Reduction-in-
     force, other
     exit-related
     charges
      Gross profit                 -                          285
      Operating expenses           -                          219

    Litigation
     settlement (a)             1,000                               (2,439)
                                -----                       ------
      Subtotal pretax
       adjustments              1,000                                 (739)
    Income tax effect
     of non-GAAP
     adjustments                 (380)                                 326
    Taxes on
     repatriated
     foreign earnings              -                                  957

    ASC 718 share-
     based
     compensation
     adjustment (b)
      Gross profit              1,398                        1,350
      Operating expenses        8,101                        7,665
                                -----                        -----
      Total after tax
       adjustments             10,119          0.30           9,559          0.28

    Non-GAAP                  $20,508         $0.60         $14,451         $0.43
    --------                  =======         =====         =======         =====

    (a) The 2011 adjustment is
     for the accrual of a $1.0
     million pre-tax
     litigation settlement in
     operating expenses ($0.6
     million, net of tax
     effect of $0.4 million)
     in the first quarter of
     2011. The 2010 adjustment
     reflects the reversal in
     operating expenses for
     the settlement of
     litigation in the third
     quarter of 2010 for
     amounts less than
     accrued.

    (b) This adjustment
     reflects the accounting
     impact of non-cash
     stock-based compensation
     expense related to the
     impact of ASC 718
     (formerly referred to as
     SFAS No. 123R) for the
     periods shown.




                                    Omnicell, Inc.
                                    Calculation of
                                    Adjusted EBITDA
                                          (1)
                                    (In thousands,
                                      unaudited)

                                  Three Months                      Year
                                      Ended                         Ended
                                 -------------                     -----
                       December       September     December    December      December
                           31,             30,           31,          31,            31,
                             2011           2011          2010          2011           2010
                             ----           ----          ----          ----           ----

    GAAP net income        $4,138         $2,994          $672       $10,389         $4,892
    Add back:
      ASC 718 stock
       compensation
       expense              2,245          2,411         2,564         9,499          9,015
      Restructuring
       charges                 -             -            -            -          1,196
      Reduction-in-
       force, other
       exit-related
       charges                 -             -            -            -            504
      Litigation
       settlement              -             -            -         1,000         (2,439)
      Interest                (21)           (34)          (79)         (205)          (420)
      Depreciation and
       amortization
       expense              2,163          2,027         2,130         7,984          8,619
      Income tax
       expense              1,964          1,609           995         5,700          5,065
                            -----          -----           ---         -----          -----
    Non-GAAP
     adjusted EBITDA
     (1)                  $10,489         $9,007        $6,282       $34,367        $26,432
    ----------------      =======         ======        ======       =======        =======

    (1)  Defined as
     earnings before
     interest income
     and expense,
     taxes,
     depreciation and
     amortization, and
     non-cash
     expenses,
     including stock
     compensation
     expense, per ASC
     718, formerly FAS
     123R.  Also
     excludes non-GAAP
     adjustments for
     restructuring,
     reduction-in-
     force and other
     exit-related
     charges, and
     litigation
     settlement.

SOURCE Omnicell, Inc.