Stock OTEL OMAN TELECOMMUNICATIONS COMPANY SAOG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Oman Telecommunications Company SAOG

Equities

OTEL

OM0000003026

Integrated Telecommunications Services

End-of-day quote Muscat Exchange
Other stock markets
 23:00:00 01/05/2024 BST 		5-day change 1st Jan Change
1.054 OMR +0.38% Intraday chart for Oman Telecommunications Company SAOG +0.38% -0.57%
03-21 Transcript : Oman Telecommunications Company SAOG, 2023 Earnings Call, Mar 21, 2024
03-13 Oman Telecommunications Company SAOG Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 450 537 564 690 795 790.5 - -
Enterprise Value (EV) 1 450 2,507 564 690 795 2,836 2,778 2,682
P/E ratio 5.77 x 8.04 x 8.45 x 7.6 x 10.6 x 9.63 x 8.97 x 8.4 x
Yield 9.17% 7.68% 7.31% 5.98% - 6.17% 6.31% 6.93%
Capitalization / Revenue 0.17 x 0.21 x 0.23 x 0.26 x 0.27 x 0.26 x 0.25 x 0.24 x
EV / Revenue 0.17 x 1 x 0.23 x 0.26 x 0.27 x 0.93 x 0.88 x 0.82 x
EV / EBITDA 0.41 x 2.44 x 0.58 x 0.69 x 0.76 x 2.61 x 2.48 x 2.33 x
EV / FCF 0.84 x 6.31 x 2.88 x 1.83 x - 12.5 x 11.5 x 9.65 x
FCF Yield 120% 15.9% 34.8% 54.6% - 8.01% 8.71% 10.4%
Price to Book 0.8 x 0.93 x 0.97 x 1.09 x - 1.11 x 1.05 x 0.99 x
Nbr of stocks (in thousands) 750,000 750,000 750,000 750,000 750,000 750,000 - -
Reference price 2 0.6000 0.7160 0.7520 0.9200 1.060 1.054 1.054 1.054
Announcement Date 13/02/20 25/02/21 13/02/22 15/03/23 13/03/24 - - -
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,592 2,513 2,408 2,683 2,943 3,050 3,159 3,269
EBITDA 1 1,098 1,029 970.3 998.9 1,040 1,088 1,122 1,150
EBIT 1 480.7 476.8 383.6 447.4 473.9 535 547.5 565.5
Operating Margin 18.54% 18.97% 15.93% 16.68% 16.1% 17.54% 17.33% 17.3%
Earnings before Tax (EBT) 1 336.8 267.2 250.9 271.6 350.2 379.5 392 415.5
Net income 1 77.7 66.9 67.1 91.3 74.79 82.4 88.5 95.5
Net margin 3% 2.66% 2.79% 3.4% 2.54% 2.7% 2.8% 2.92%
EPS 2 0.1040 0.0890 0.0890 0.1210 0.1000 0.1095 0.1175 0.1255
Free Cash Flow 1 537.9 397.5 196.1 376.5 - 227 242 278
FCF margin 20.75% 15.82% 8.14% 14.03% - 7.44% 7.66% 8.5%
FCF Conversion (EBITDA) 49.01% 38.65% 20.21% 37.69% - 20.86% 21.58% 24.18%
FCF Conversion (Net income) 692.33% 594.19% 292.3% 412.35% - 275.49% 273.45% 291.1%
Dividend per Share 2 0.0550 0.0550 0.0550 0.0550 - 0.0650 0.0665 0.0730
Announcement Date 13/02/20 25/02/21 13/02/22 15/03/23 13/03/24 - - -
1OMR in Million2OMR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1
Net sales 1 1,242 - 606.1 634.8 659.8 686.9 733.9 705.3 - 753.3 750.2 751.7
EBITDA 1 - - 232.2 235.9 251.1 251.3 261.4 262.1 - 256.8 259.5 258
EBIT 1 - - - 99.18 112.2 114.4 117.2 123.9 - - 101.3 117
Operating Margin - - - 15.62% 17% 16.66% 15.96% 17.56% - - 13.51% 15.57%
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 1 - 16.5 18.2 18.5 16.11 - 21.23 17.26 38.49 17.61 18.69 18.15
Net margin - - 3% 2.91% 2.44% - 2.89% 2.45% - 2.34% 2.49% 2.41%
EPS - 0.0220 - - - - - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 19/07/20 15/11/21 13/02/22 24/04/22 06/08/22 13/11/22 16/05/23 14/08/23 14/08/23 14/11/23 13/03/24 -
1OMR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 1,970 - - - 2,045 1,988 1,891
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - 1.915 x - - - 1.88 x 1.773 x 1.645 x
Free Cash Flow 1 538 398 196 376 - 227 242 278
ROE (net income / shareholders' equity) 14% 11.7% 2.98% 15% - 6.75% 6.75% 6.8%
ROA (Net income/ Total Assets) 1.04% 0.87% 0.88% 1.19% - 2.7% 2.85% 2.95%
Assets 1 7,471 7,683 7,657 7,700 - 3,052 3,105 3,237
Book Value Per Share 2 0.7500 0.7700 0.7700 0.8500 - 0.9500 1.000 1.060
Cash Flow per Share - - - - - - - -
Capex 1 449 491 516 385 - 495 492 489
Capex / Sales 17.3% 19.53% 21.41% 14.35% - 16.23% 15.57% 14.96%
Announcement Date 13/02/20 25/02/21 13/02/22 15/03/23 13/03/24 - - -
1OMR in Million2OMR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Oman Telecommunications Company SAOG

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
1.054 OMR
Average target price
1.103 OMR
Spread / Average Target
+4.67%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
OMAN TELECOMMUNICATIONS COMPANY SAOG Stock Oman Telecommunications Company SAOG
-0.57% 2.05B
CHINA MOBILE LIMITED Stock China Mobile Limited
+7.48% 196B
VERIZON COMMUNICATIONS Stock Verizon Communications
+3.16% 164B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
-0.41% 116B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-1.10% 93.7B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+12.30% 71.82B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+4.51% 59.9B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-7.67% 49.58B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-17.62% 38.31B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-31.58% 38.3B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. OTEL Stock
  4. Financials Oman Telecommunications Company SAOG