Market Closed -
Japan Exchange
07:00:00 28/06/2024 BST
|
5-day change
|
1st Jan Change
|
2,118
JPY
|
-0.05%
|
|
+0.14%
|
+3.67%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,819
|
5,682
|
5,840
|
7,007
|
6,836
|
7,013
|
Enterprise Value (EV)
1 |
4,672
|
1,422
|
1,032
|
1,214
|
408.5
|
842.9
|
P/E ratio
|
9.73
x
|
10
x
|
7.07
x
|
7.4
x
|
6.47
x
|
7.77
x
|
Yield
|
2.45%
|
3.69%
|
3.7%
|
3.2%
|
3.39%
|
3.53%
|
Capitalization / Revenue
|
0.48
x
|
0.3
x
|
0.31
x
|
0.38
x
|
0.35
x
|
0.32
x
|
EV / Revenue
|
0.25
x
|
0.08
x
|
0.05
x
|
0.07
x
|
0.02
x
|
0.04
x
|
EV / EBITDA
|
2.63
x
|
0.95
x
|
0.59
x
|
0.64
x
|
0.2
x
|
0.45
x
|
EV / FCF
|
-15.9
x
|
1.91
x
|
1.1
x
|
1.16
x
|
0.56
x
|
5.63
x
|
FCF Yield
|
-6.28%
|
52.4%
|
90.7%
|
86.4%
|
177%
|
17.8%
|
Price to Book
|
0.64
x
|
0.42
x
|
0.42
x
|
0.48
x
|
0.44
x
|
0.43
x
|
Nbr of stocks (in thousands)
|
4,008
|
3,878
|
3,855
|
3,860
|
3,860
|
3,864
|
Reference price
2 |
2,200
|
1,465
|
1,515
|
1,815
|
1,771
|
1,815
|
Announcement Date
|
28/06/18
|
27/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
18,367
|
18,785
|
19,145
|
18,595
|
19,752
|
21,788
|
EBITDA
1 |
1,776
|
1,503
|
1,761
|
1,904
|
1,995
|
1,879
|
EBIT
1 |
1,079
|
759
|
998
|
1,212
|
1,288
|
1,126
|
Operating Margin
|
5.87%
|
4.04%
|
5.21%
|
6.52%
|
6.52%
|
5.17%
|
Earnings before Tax (EBT)
1 |
1,233
|
924
|
1,217
|
1,395
|
1,514
|
1,213
|
Net income
1 |
906
|
577
|
827
|
946
|
1,056
|
902
|
Net margin
|
4.93%
|
3.07%
|
4.32%
|
5.09%
|
5.35%
|
4.14%
|
EPS
2 |
226.0
|
145.8
|
214.2
|
245.1
|
273.6
|
233.5
|
Free Cash Flow
1 |
-293.5
|
745.4
|
936.1
|
1,048
|
724.4
|
149.6
|
FCF margin
|
-1.6%
|
3.97%
|
4.89%
|
5.64%
|
3.67%
|
0.69%
|
FCF Conversion (EBITDA)
|
-
|
49.59%
|
53.16%
|
55.04%
|
36.31%
|
7.96%
|
FCF Conversion (Net income)
|
-
|
129.18%
|
113.2%
|
110.77%
|
68.6%
|
16.59%
|
Dividend per Share
2 |
54.00
|
54.00
|
56.00
|
58.00
|
60.00
|
64.00
|
Announcement Date
|
28/06/18
|
27/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
9,329
|
9,082
|
9,461
|
5,175
|
5,270
|
10,736
|
5,750
|
5,534
|
10,811
|
5,762
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
438
|
545
|
657
|
383
|
367
|
710
|
324
|
307
|
566
|
269
|
Operating Margin
|
4.7%
|
6%
|
6.94%
|
7.4%
|
6.96%
|
6.61%
|
5.63%
|
5.55%
|
5.24%
|
4.67%
|
Earnings before Tax (EBT)
1 |
516
|
603
|
777
|
456
|
435
|
882
|
346
|
325
|
873
|
264
|
Net income
1 |
339
|
411
|
515
|
320
|
311
|
630
|
242
|
222
|
608
|
180
|
Net margin
|
3.63%
|
4.53%
|
5.44%
|
6.18%
|
5.9%
|
5.87%
|
4.21%
|
4.01%
|
5.62%
|
3.12%
|
EPS
2 |
87.79
|
106.7
|
133.6
|
82.85
|
80.59
|
163.4
|
62.62
|
57.48
|
157.2
|
46.41
|
Dividend per Share
|
27.00
|
28.00
|
29.00
|
-
|
-
|
32.00
|
-
|
-
|
32.00
|
-
|
Announcement Date
|
01/11/19
|
04/11/20
|
02/11/21
|
01/02/22
|
02/08/22
|
02/11/22
|
02/02/23
|
02/08/23
|
02/11/23
|
02/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
4,147
|
4,260
|
4,808
|
5,793
|
6,428
|
6,170
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-294
|
745
|
936
|
1,048
|
724
|
150
|
ROE (net income / shareholders' equity)
|
7.02%
|
4.34%
|
6.11%
|
6.64%
|
6.96%
|
5.61%
|
ROA (Net income/ Total Assets)
|
3.29%
|
2.26%
|
2.9%
|
3.41%
|
3.45%
|
2.83%
|
Assets
1 |
27,568
|
25,567
|
28,483
|
27,757
|
30,630
|
31,882
|
Book Value Per Share
2 |
3,441
|
3,450
|
3,571
|
3,808
|
4,063
|
4,260
|
Cash Flow per Share
2 |
1,376
|
1,427
|
1,590
|
1,827
|
2,005
|
1,947
|
Capex
1 |
891
|
462
|
930
|
363
|
693
|
1,055
|
Capex / Sales
|
4.85%
|
2.46%
|
4.86%
|
1.95%
|
3.51%
|
4.84%
|
Announcement Date
|
28/06/18
|
27/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +3.67% | 51.07M | | +13.03% | 16.33B | | +18.42% | 15.02B | | +20.50% | 12.84B | | +17.00% | 11.51B | | +2.04% | 10.8B | | -9.30% | 8.53B | | +7.91% | 8.07B | | -14.78% | 7.03B | | -7.98% | 5.07B |
Other Paper Packaging
|