Financials Odas Elektrik Üretim Sanayi Ticaret

Equities

ODAS

TREODAS00014

Electric Utilities

Market Closed - Borsa Istanbul 16:09:07 14/05/2024 BST 5-day change 1st Jan Change
9.15 TRY -2.14% Intraday chart for Odas Elektrik Üretim Sanayi Ticaret -2.56% +10.91%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 814.5 259.3 619 2,340 1,876 15,750
Enterprise Value (EV) 1 1,768 1,861 2,476 4,419 4,204 16,657
P/E ratio 8.17 x -1.03 x -3.32 x -8.8 x 30.3 x 6.7 x
Yield - - - - - -
Capitalization / Revenue 1.33 x 0.29 x 0.66 x 2.4 x 1.3 x 2.06 x
EV / Revenue 2.88 x 2.1 x 2.64 x 4.53 x 2.91 x 2.18 x
EV / EBITDA 41.4 x 34.8 x 12.6 x 17.4 x 12.8 x 5.12 x
EV / FCF -5.04 x -1.01 x -6.93 x -28.7 x -1.19 x 17.6 x
FCF Yield -19.8% -99.1% -14.4% -3.48% -84% 5.67%
Price to Book 3.19 x 0.31 x 0.77 x 2.94 x 0.51 x 2.65 x
Nbr of stocks (in thousands) 135,750 135,750 294,743 600,000 1,400,000 1,400,000
Reference price 2 6.000 1.910 2.100 3.900 1.340 11.25
Announcement Date 12/03/18 11/03/19 10/03/20 15/02/21 09/03/22 13/03/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 614.5 886.6 938.5 975.1 1,446 7,641
EBITDA 1 42.76 53.5 196.5 253.4 327.2 3,254
EBIT 1 33.96 11.42 119.3 162.6 261.2 3,029
Operating Margin 5.53% 1.29% 12.71% 16.68% 18.07% 39.65%
Earnings before Tax (EBT) 1 -63.33 -219.7 -231.1 -454.2 -162.4 2,617
Net income 1 99.75 -251.5 -186.5 -246.7 38.89 2,351
Net margin 16.23% -28.37% -19.87% -25.3% 2.69% 30.77%
EPS 2 0.7348 -1.853 -0.6327 -0.4432 0.0443 1.679
Free Cash Flow 1 -350.9 -1,845 -357.2 -154 -3,533 944.1
FCF margin -57.09% -208.04% -38.07% -15.79% -244.4% 12.36%
FCF Conversion (EBITDA) - - - - - 29.02%
FCF Conversion (Net income) - - - - - 40.16%
Dividend per Share - - - - - -
Announcement Date 12/03/18 11/03/19 10/03/20 15/02/21 09/03/22 13/03/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4
Net sales 1 - 2,827
EBITDA 1 - 632.7
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1,272 -
Net margin - -
EPS 0.9085 -
Dividend per Share - -
Announcement Date 08/11/22 13/03/23
1TRY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 954 1,602 1,857 2,079 2,328 907
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 22.3 x 29.95 x 9.453 x 8.205 x 7.115 x 0.2786 x
Free Cash Flow 1 -351 -1,845 -357 -154 -3,533 944
ROE (net income / shareholders' equity) 56.4% -46.7% -26.3% -31.5% -0.11% 56.5%
ROA (Net income/ Total Assets) 1.55% 0.29% 2.36% 3.06% 3.15% 20.6%
Assets 1 6,419 -85,616 -7,891 -8,055 1,236 11,435
Book Value Per Share 2 1.880 6.110 2.730 1.330 2.620 4.240
Cash Flow per Share 2 0.9100 0.0500 0.0600 0.0300 0.1200 1.050
Capex 1 457 1,836 75 132 3,111 1,101
Capex / Sales 74.38% 207.06% 7.99% 13.58% 215.19% 14.41%
Announcement Date 12/03/18 11/03/19 10/03/20 15/02/21 09/03/22 13/03/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. ODAS Stock
  4. Financials Odas Elektrik Üretim Sanayi Ticaret