End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.365 MYR | -1.35% | +8.96% | +15.87% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 155 | 123.8 | 106.7 | 142.1 | 104.3 | 87.37 |
Enterprise Value (EV) 1 | 154.4 | 114.3 | 102.1 | 130.4 | 87.45 | 70.51 |
P/E ratio | 15.8 x | 20.4 x | 15 x | 31.4 x | 19.9 x | 13.3 x |
Yield | 1.16% | 1.8% | 2.3% | 1.47% | 2% | 2.99% |
Capitalization / Revenue | 1.73 x | 1.45 x | 1.19 x | 1.77 x | 1.4 x | 1 x |
EV / Revenue | 1.72 x | 1.34 x | 1.14 x | 1.63 x | 1.17 x | 0.81 x |
EV / EBITDA | 10.1 x | 9.98 x | 7.89 x | 14 x | 7.22 x | 4.85 x |
EV / FCF | 17.9 x | 12.8 x | -27.7 x | 29.4 x | 14.3 x | 54.5 x |
FCF Yield | 5.58% | 7.81% | -3.61% | 3.4% | 7% | 1.83% |
Price to Book | 1.91 x | 1.47 x | 1.19 x | 1.31 x | 0.93 x | 0.75 x |
Nbr of stocks (in thousands) | 245,300 | 245,300 | 245,300 | 260,800 | 260,800 | 260,800 |
Reference price 2 | 0.6318 | 0.5045 | 0.4350 | 0.5450 | 0.4000 | 0.3350 |
Announcement Date | 30/04/18 | 30/04/19 | 30/06/20 | 30/04/21 | 28/04/22 | 28/04/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 89.73 | 85.18 | 89.34 | 80.17 | 74.49 | 87.17 |
EBITDA 1 | 15.23 | 11.45 | 12.95 | 9.333 | 12.12 | 14.52 |
EBIT 1 | 11.39 | 7.771 | 9.144 | 5.251 | 7.02 | 9.042 |
Operating Margin | 12.69% | 9.12% | 10.23% | 6.55% | 9.42% | 10.37% |
Earnings before Tax (EBT) 1 | 10.83 | 7.608 | 9.028 | 4.843 | 6.613 | 8.699 |
Net income 1 | 9.818 | 6.078 | 7.104 | 4.314 | 5.246 | 6.575 |
Net margin | 10.94% | 7.14% | 7.95% | 5.38% | 7.04% | 7.54% |
EPS 2 | 0.0400 | 0.0248 | 0.0290 | 0.0173 | 0.0201 | 0.0252 |
Free Cash Flow 1 | 8.614 | 8.925 | -3.682 | 4.437 | 6.126 | 1.293 |
FCF margin | 9.6% | 10.48% | -4.12% | 5.54% | 8.22% | 1.48% |
FCF Conversion (EBITDA) | 56.57% | 77.92% | - | 47.55% | 50.56% | 8.9% |
FCF Conversion (Net income) | 87.74% | 146.84% | - | 102.85% | 116.77% | 19.66% |
Dividend per Share 2 | 0.007300 | 0.009100 | 0.0100 | 0.008000 | 0.008000 | 0.0100 |
Announcement Date | 30/04/18 | 30/04/19 | 30/06/20 | 30/04/21 | 28/04/22 | 28/04/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.62 | 9.49 | 4.59 | 11.7 | 16.9 | 16.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 8.61 | 8.92 | -3.68 | 4.44 | 6.13 | 1.29 |
ROE (net income / shareholders' equity) | 12.5% | 7.35% | 8.18% | 4.36% | 4.76% | 5.76% |
ROA (Net income/ Total Assets) | 6.84% | 4.67% | 5.38% | 2.69% | 3.22% | 4.12% |
Assets 1 | 143.5 | 130.2 | 132 | 160.5 | 163.1 | 159.4 |
Book Value Per Share 2 | 0.3300 | 0.3400 | 0.3700 | 0.4200 | 0.4300 | 0.4500 |
Cash Flow per Share 2 | 0.0600 | 0.0600 | 0.0500 | 0.0500 | 0.0700 | 0.0500 |
Capex 1 | 1.33 | 2.66 | 11.3 | 10.5 | 0.45 | 4.13 |
Capex / Sales | 1.48% | 3.12% | 12.67% | 13.11% | 0.6% | 4.73% |
Announcement Date | 30/04/18 | 30/04/19 | 30/06/20 | 30/04/21 | 28/04/22 | 28/04/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+15.87% | 20.31M | |
+35.02% | 8.13B | |
+0.92% | 3.41B | |
+11.57% | 2.41B | |
+9.95% | 2.34B | |
+17.64% | 2.26B | |
+29.74% | 1.8B | |
+14.60% | 1.79B | |
+8.19% | 1.75B | |
+0.03% | 1.68B |
- Stock Market
- Equities
- OCNCASH Stock
- Financials Oceancash Pacific