Financials Nutridar Company

Equities

NDAR

JO4109411010

Food Processing

End-of-day quote Amman S.E. 23:00:00 14/05/2024 BST 5-day change 1st Jan Change
0.81 JOD 0.00% Intraday chart for Nutridar Company 0.00% +6.58%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5.808 20.21 21.26 25.9 8.712 8.828
Enterprise Value (EV) 1 9.574 23.48 24.24 28.7 9.262 11.29
P/E ratio 22.9 x 935 x 267 x 99.5 x 18.5 x 90.3 x
Yield - - - - - -
Capitalization / Revenue 0.43 x 1.46 x 1.72 x 2.3 x 0.71 x 0.64 x
EV / Revenue 0.7 x 1.7 x 1.96 x 2.55 x 0.75 x 0.82 x
EV / EBITDA 30.1 x 38 x 39.6 x 41.9 x 8.98 x 15.2 x
EV / FCF 4.97 x 42.6 x 82.1 x 348 x 4.45 x -5.89 x
FCF Yield 20.1% 2.35% 1.22% 0.29% 22.5% -17%
Price to Book 0.94 x 3.27 x 3.39 x 3.97 x 1.24 x 1.31 x
Nbr of stocks (in thousands) 11,616 11,616 11,616 11,616 11,616 11,616
Reference price 2 0.5000 1.740 1.830 2.230 0.7500 0.7600
Announcement Date 31/03/19 03/06/20 15/04/21 31/03/22 30/03/23 30/03/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 13.64 13.82 12.37 11.26 12.33 13.7
EBITDA 1 0.3183 0.6174 0.6116 0.6855 1.032 0.7438
EBIT 1 0.0207 0.363 0.3312 0.4358 0.7889 0.5053
Operating Margin 0.15% 2.63% 2.68% 3.87% 6.4% 3.69%
Earnings before Tax (EBT) 1 -0.3483 0.0246 0.0691 0.2738 0.5831 0.1589
Net income 1 0.2533 0.0216 0.0797 0.2604 0.4721 0.0978
Net margin 1.86% 0.16% 0.64% 2.31% 3.83% 0.71%
EPS 2 0.0218 0.001860 0.006862 0.0224 0.0406 0.008415
Free Cash Flow 1 1.925 0.5511 0.2952 0.0823 2.081 -1.917
FCF margin 14.11% 3.99% 2.39% 0.73% 16.88% -13.99%
FCF Conversion (EBITDA) 604.59% 89.27% 48.26% 12.01% 201.67% -
FCF Conversion (Net income) 759.96% 2,550.28% 370.31% 31.62% 440.79% -
Dividend per Share - - - - - -
Announcement Date 31/03/19 03/06/20 15/04/21 31/03/22 30/03/23 30/03/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3.77 3.27 2.98 2.79 0.55 2.46
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 11.83 x 5.29 x 4.872 x 4.074 x 0.5328 x 3.303 x
Free Cash Flow 1 1.92 0.55 0.3 0.08 2.08 -1.92
ROE (net income / shareholders' equity) 3.4% 0.35% 1.28% 4.07% 6.98% 1.46%
ROA (Net income/ Total Assets) 0.09% 1.76% 1.62% 2.13% 3.91% 2.47%
Assets 1 266.9 1.229 4.92 12.23 12.07 3.956
Book Value Per Share 2 0.5300 0.5300 0.5400 0.5600 0.6000 0.5800
Cash Flow per Share 2 0.0300 0.0500 0.0400 0.0500 0.1300 0.0700
Capex 1 0.6 0.56 0.05 0.08 0.05 0.22
Capex / Sales 4.39% 4.03% 0.42% 0.73% 0.38% 1.58%
Announcement Date 31/03/19 03/06/20 15/04/21 31/03/22 30/03/23 30/03/24
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NDAR Stock
  4. Financials Nutridar Company