Company Valuation: Novateor Research Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 30.26 41.09 89.43 205.4 173.5 188.9
Change - 35.78% 117.65% 129.62% -15.51% 8.87%
Enterprise Value (EV) 1 26.11 38.7 95.78 212 177.2 193.4
Change - 48.22% 147.47% 121.35% -16.4% 9.1%
P/E 313x -18.1x 231x 850x 256x 184x
PBR 0.35x 0.52x 1.13x 2.34x 1.65x 1.64x
PEG - 0x -2x -22.7x 1x 8.6x
Capitalization / Revenue 16.1x 5.54x 7.1x 17x 6.25x 4.94x
EV / Revenue 13.9x 5.22x 7.6x 17.6x 6.38x 5.05x
EV / EBITDA 23.8x 13x 62.8x -64.3x -136x -185x
EV / EBIT 190x 18.2x 144x -51.6x -60.8x -66.8x
EV / FCF -8.41x -6.04x -17.3x -12.3x -10.4x -15.1x
FCF Yield -11.9% -16.5% -5.78% -8.16% -9.6% -6.62%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.02 -0.47 0.08 0.05 0.14 0.17
Distribution rate - - - - - -
Net sales 1 1.878 7.419 12.6 12.07 27.77 38.27
EBITDA 1 1.098 2.988 1.524 -3.296 -1.305 -1.044
EBIT 1 0.1375 2.122 0.6664 -4.108 -2.914 -2.896
Net income 1 0.118 -2.284 0.3665 0.2927 0.818 1.012
Net Debt 1 -4.149 -2.386 6.351 6.658 3.735 4.468
Reference price 2 6.26 8.50 18.50 42.48 35.89 31.21
Nbr of stocks (in thousands) 4,834 4,834 4,834 4,834 4,834 6,052
Announcement Date 07/09/21 07/09/22 08/09/23 05/09/24 08/09/25 05/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.74M
23.65x4.46x16.33x2.72% 374B
33.32x5.05x20.95x1.76% 260B
19.06x2.88x12.73x3.3% 141B
26.28x3.86x16.23x2.26% 75.96B
61.17x8.67x33.45x0.25% 54.59B
38.78x6.15x27.05x2.43% 46.14B
37.44x2.8x15.57x1.42% 39.52B
20.34x2.83x11.82x4.37% 37.11B
16.93x2.49x11.53x4.78% 35.9B
Average 30.78x 4.35x 18.41x 2.59% 106.4B
Weighted average by Cap. 28.34x 4.46x 17.97x 2.47%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Novateor Research Laboratories Limited

Historical PBR trend

Valuation ratios - PBR - Novateor Research Laboratories Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Novateor Research Laboratories Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Novateor Research Laboratories Limited

  1. Stock Market
  2. Stocks
  3. NOVATEOR Stock
  4. Valuation Novateor Research Laboratories Limited