The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our unaudited condensed
consolidated financial statements and the notes to those statements included
with this report. In addition to historical information, this report contains
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended (the "Securities Act"), and Section 21E of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such
forward-looking statements are subject to certain risks and uncertainties that
could cause actual results to differ materially from those projected. The words
"believe," "expect," "intend," "anticipate," and similar expressions are used to
identify forward-looking statements, but some forward-looking statements are
expressed differently. Many factors could affect our actual results, including
those factors described under "Risk Factors" in our Form 10-K for the year ended
December 31, 2019 and in Part II Item 1A of this report. These factors, among
others, could cause results to differ materially from those presently
anticipated by us. You should not place undue reliance on these forward-looking
statements.

Overview

The Company is focused on developing personalized immune therapies for cancer.
We have developed a platform technology, DCVax®, which uses activated dendritic
cells to mobilize a patient's own immune system to attack their cancer.

Our lead product, DCVax®-L, is designed to treat solid tumor cancers that can be
surgically removed. We recently completed our 331-patient international Phase
III trial of DCVax-L for newly diagnosed Glioblastome multiforme (GBM).

As previously reported, the data collection and confirmation process was
completed by the independent contract research organization (CRO) who managed
the trial and by other independent service firms, and we reached Data Lock for
the Phase III trial on October 4, 2020.   As explained in our prior
announcements, following Data Lock the independent statisticians conduct
analyses of the raw data and Trial results for review by the Company, the
Principal Investigator, the Steering Committee of the Trial, the Scientific
Advisory Board, and a panel of independent brain cancer experts, in preparation
for scientific publication and for public announcement. During this process, any
questions or comments from the experts will be addressed as part of the
preparation of the results for publication and public reporting.

As also previously reported, coronavirus-related difficulties have impacted most
aspects of the process, especially with the resurgence of COVID cases in many
areas. The independent service firms have had limited capacity, and restrictions
on operations. Key experts at certain specialized service providers have been
unavailable for periods of time due to illness in their family.  Other experts
have gone on extended leave due to restrictions on operations. Clinical trial
site personnel have been unavailable due to being reassigned to COVID-19 patient
treatments or otherwise, and the limited site personnel have had to work under
restrictions. Committee processes such as Institutional Review Boards and Ethics
Committees have been focused mainly on COVID-19 matters, with other matters
significantly delayed. Regulatory processes have been similarly focused on
COVID-19 matters and delayed on other matters. Firms such as the ones storing
the Phase III trial tissue samples needed for certain final data, and the firms
conducting the analytics for that final data (such as IDH mutation status),
continue to have only limited operations. Even logistical matters such as the
shipping of tissue slides have been, and continue to be, subjected to
substantial restrictions and delays.

The Company's primary focus at present is on its DCVax-L program and completion
of the Phase III trial of DCVax-L for Glioblastoma brain cancer. Our second
product, DCVax®-Direct, is designed to treat inoperable solid tumors. A
40-patient Phase I trial has been completed, and included treatment of a diverse
range of cancers. As resources permit, the Company is working on preparations
for Phase II trials of DCVax-Direct including discussions with key institutions
in regard to trial design and trial preparations. The Company has stopped the
DCVax-Direct contract manufacturing preparation activities at present, while the
trial design activities and preparations with the trial sites continue.

On October 5, 2020, the Company announced that it had reached Data Lock for the
Phase III trial and that a series of steps and processes would follow. These
processes included analyses of the data by independent statisticians,
preparations by the statisticians of summaries of the Trial results for review
by the Company, the Principal Investigator, the Steering Committee of the Trial,
the Scientific Advisory Board, and a panel of independent brain cancer experts,
in preparation for

                                       33

  Table of Contents

publication in a scientific journal and public announcement.  This series of
processes is under way.  It is anticipated that public announcement will follow
these processes.

We are continuing to negotiate and enter into agreements with warrant and option
holders to extend earlier suspensions, enter into additional new suspensions,
and/or determine compensation for suspensions, to assist us in maintaining
reasonable capacity for additional financings if needed prior to the next
shareholders' meeting.  Going forward, we may enter into further agreements, as
appropriate, at least until the next shareholders' meeting, with our investors
and/or officers and directors.

Critical Accounting Policies and Estimates



Our discussion and analysis of our financial condition and results of operations
are based on our financial statements, which have been prepared in accordance
with U.S. GAAP. The preparation of these financial statements requires us to
make estimates and judgments that affect our reported amounts of assets,
liabilities, revenues and expenses.

On an ongoing basis, we evaluate our estimates and judgments, including those
related to accrued expenses and stock-based compensation. We based our estimates
on historical experience and on various other assumptions that we believe to be
reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and liabilities and the
reported amounts of revenues and expenses that are not readily apparent from
other sources. Actual results may differ from these estimates.

Our critical accounting policies and significant estimates are detailed in our
Annual Report on Form 10-K for the year ended December 31, 2019 and Note 12
Leases to the condensed consolidated financial statements in this accompanying
Form 10-Q. Other than the changes related to the accounting for goodwill and
intangible assets, our critical accounting policies and significant estimates
have not changed substantially from those previously disclosed in our Annual
Report on Form 10-K for the year ended December 31, 2019. Our critical
accounting policy for goodwill and intangible asset  is detailed in Note 3.

Revision of Previously Issued Unaudited Financial Statements

We have revised certain previously reported non-material financial information for the three and nine months ended September 30, 2019 in this Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations, including but not limited to information within the Results of Operations section.



See Note 13, Revision to Prior Period Financial Statements, in Item 1, Financial
Statements, for additional information related to the revision, including
descriptions of the misstatements and the non-material impact on our unaudited
condensed consolidated financial statements.

Results of Operations

Operating costs:


Operating costs and expenses consist primarily of research and development
expenses, including clinical trial expenses, which increase when we are actively
participating in clinical trials and especially when we are completing a large
international trial, and undertaking substantial one-time expenses such as for
final site visits, query resolutions, statistical work for the Statistical
Analysis Plan, preparations for data analyses and other activities related to
completion and assessment of the trial. The operating costs also include
administrative expenses associated with trials, and increase as such operating
activities grow.

In addition to clinical trial related costs, our operating costs may include
ongoing work relating to our DCVax products, including R&D, product
characterization, and related matters. Going forward, we are also incurring
large amounts of costs to carry out and complete statistical analyses, process
validation work, final data collection and validation, and other work associated
with the processes for locking, unblinding and analyzing the trial results. We
are also incurring substantial expenses to develop our Sawston, U.K. facility,
prepare for regulatory inspection and certification of the facility and prepare
for manufacturing validation and scale-up.

                                       34

Table of Contents

Following our acquisition of Flaskworks, our operating costs now include the costs for its ongoing operations and. its intellectual property filings.



Our operating costs also include the costs of preparations for the launch of new
or expanded clinical trial programs, such as our planned Phase II clinical
trials. The preparation costs include payments to regulatory consultants,
lawyers, statisticians, sites and others, evaluation of potential investigators,
the clinical trial sites and the CROs managing the trials and other service
providers, and expenses related to institutional approvals, clinical trial
agreements (business contracts with sites), training of medical and other site
personnel, trial supplies and other. Additional substantial costs relate to the
maintenance and substantial expansion of manufacturing capacity, for both the US
and Europe.

Our operating costs also include significant legal and accounting costs in operating the Company.

Research and development:



Discovery and preclinical research and development expenses include costs for
substantial external scientific personnel, technical and regulatory advisers,
and others, costs of laboratory supplies used in our research and development
projects, travel, regulatory compliance, and expenditures for preclinical and
clinical trial operation and management when we are actively engaged in clinical
trials.

Because we are pre-revenue company, we do not allocate research and development
costs on a project basis. We adopted this policy, in part, due to the
unreasonable cost burden associated with accounting at such a level of detail
and our limited number of financial and personnel resources.

In December 2018, recognizing the importance of manufacturing to the Company's
future commercialization, the Company's Board approved an option pool for
external manufacturing personnel with options exercisable for 5.5 million
shares. The Company has worked with several manufacturing groups to date. As the
Company has progressed towards Data Lock and unblinding of the Phase 3 trial
results, the Company has reviewed its manufacturing arrangements and incentives,
and contemplated the arrangements needed to start preparing for possible
commercialization.  As part of that process, the Company implemented the award
of the 5.5 million options approved in 2018 to Advent BioServices as part of the
option grants described in Note 6 above. The exercise price and exercise period
determined by the Board in December 2018 for this manufacturing pool were $0.25
per share and ten years. The Company's option grants described in Note 6 above
also included certain other key manufacturing personnel and consultants in

the
U.K. and Germany.

General and administrative:

General and administrative expenses include personnel related salary and benefit
expenses, cost of facilities, insurance, travel, legal services, property and
equipment and amortization of stock options and warrants.

Three Months Ended September 30, 2020 and 2019

We recognized a net loss of $194.1 million and $6.4 million for the three months ended September 30, 2020 and 2019, respectively.

Research and Development Expense



For the three months ended September 30, 2020 and 2019, research and development
expense was $17.7 million and $3.5 million, respectively. The increase was
mainly related to an increase of $14.2 million stock-based compensation that was
recognized in research and development.

                                       35

Table of Contents



The following table summarizes expenses incurred (i.e., amounts invoiced and
accrued, which have only been partly paid) to related parties during the three
months ended September 30, 2020 and 2019 (amount in thousands):


                         For the three months ended
                               September 30,
                          2020               2019
                                         (As Revised)
Advent BioServices    $       1,435      $       1,347

General and Administrative Expense


General and administrative expenses were $29.3 million and $2.8 million for
three months ended September 30, 2020 and 2019, respectively. The increase was
mainly related to an increase of $24.4 million stock-based compensation that was
recognized in general and administrative.

Legal Expenses


Legal costs were $1.1 million for the three months ended September 30, 2020
versus $0.8 million for the three months ended September 30, 2019. The slight
increase in legal costs is within a normal fluctuation range for our need for
legal services.

Change in fair value of derivatives


During the three months ended September 30, 2020 and 2019, we recognized a
non-cash loss of $139 million and non-cash gain of $2.5 million, respectively.
The loss was primarily due to the increase of our stock price as of September
30, 2020 ($0.77 per share) compared to June 30, 2020 ($0.34 per share). The gain
last year was primarily due to the decrease of our stock price as of September
30, 2019 ($0.25 per share) compared to June 30, 2019 ($0.26 per share).

Loss from extinguishment of debt



During the three months ended September 30, 2020, we converted debt of
approximately $4.9 million principal and $0.5 million accrued interest into
approximately 20.1 million shares of common stock and 5.3 million warrants at
fair value of $11.4 million. We also extinguished $3.8 million embedded
derivative liabilities, wrote off $0.9 million unamortized debt discount and
made some debt amendment upon the conversion. We recorded an approximate $3.0
million debt extinguishment loss from the conversion.

During the three months ended September 30, 2019, we recorded a loss from extinguishment of debt of $0.5 million. The debt extinguishment loss was related to debt conversions, where the fair value of common stock exceeded the book value of the debt on the date of conversion.

Interest Expense

During the three months ended September 30, 2020 and 2019, we recorded interest expense of $5.5 million and $0.7 million, respectively.

Foreign currency transaction gain (loss)



During the three months ended September 30, 2020 and 2019, we recognized foreign
currency transaction loss of $1.2 million and gain of $0.9 million,
respectively. The gain was due to the less strengthening of the U.S. dollar
relative to the British pound sterling. The loss was due to the strengthening of
the U.S. dollar relative to the British pound sterling.

Nine Months Ended September 30, 2020 and 2019

We recognized a net loss of $249.5 million and $27.4 million for the nine months ended September 30, 2020 and 2019, respectively.



                                       36

Table of Contents

Research and Development Expense



For the nine months ended September 30, 2020 and 2019, research and development
expense was $24.7 million and $10.1 million, respectively. The increase is due
to an increase in activities and involvement of external consultants as the
Phase 3 trial moved through final data collection and query resolution,
independent data validation, and other preparations for Data Lock and analyses.
Additionally, we recognized approximately $14.2 million stock-based compensation
under research and development during the nine months ended September 30, 2020.
As described in Note 10 above, we accrued an additional $0.2 million research
and development expense related to Advent compassionate use program.

The following table summarizes expenses incurred (i.e., amounts invoiced and
accrued, which have only been partly paid) to related parties during the nine
months ended September 30, 2020 and 2019 (amount in thousands):


                         For the nine months ended
                              September 30,
                          2020              2019
                                        (As Revised)
Advent BioServices    $      4,186      $       4,319

General and Administrative Expense



The Company's general and administrative expenses were $36.8 million and $9.4
million for nine months ended September 30, 2020 and 2019, respectively. The
increase was mainly related to an increase of $24 million stock-based
compensation that was recognized in general and administrative.

Legal Expenses

Legal costs were $2.5 million for the nine months ended September 30, 2020 versus $3.3 million for the nine months ended September 30, 2019. The decrease in legal costs reflects a reduction in the need for legal services.

Change in fair value of derivatives



During the nine months ended September 30, 2020 and 2019, we recognized a
non-cash loss of $175.2 million and $2.4 million, respectively. The loss was
primarily due to the increase of our stock price as of September 30, 2020 ($0.77
per share) compared to December 31, 2019 ($0.21 per share).

Loss from extinguishment of debt



During the nine months ended September 30, 2020, we converted debt of
approximately $7.9 million principal and $1.1 million accrued interest into
approximately 42.8 million shares of common stock and 5.3 million warrants at
fair value of $16 million. We also extinguished $3.8 million embedded derivative
liabilities, wrote off $0.9 million unamortized debt discount and made some debt
amendment upon the conversion. We recorded an approximate $4.3 million debt
extinguishment loss from the conversion.

During the nine months ended September 30, 2019, the Company converted debt of
approximately $5.2 million principal and $0.4 million accrued interest into
approximately 26.2 million shares of common stock at fair value of $7 million.
The Company recorded an approximate $1.5 million debt extinguishment loss from
the conversion.

During the nine months ended September 30, 2019, we entered into a settlement
agreement with Cognate BioServices to settle certain outstanding invoices. We
recorded approximately $1.0 million gain from this settlement.

Interest Expense

During the nine months ended September 30, 2020 and 2019, we recorded interest expense of $7.2 million and $2.3 million, respectively.



                                       37

Table of Contents

Foreign currency transaction gain (loss)



During the nine months ended September 30, 2020 and 2019, we recognized foreign
currency transaction loss of $0.5 million and foreign currency transaction gain
of $1.0 million, respectively. The loss was due to the strengthening of the U.S.
dollar relative to the British pound sterling. The gain was due to the less
strengthening of the U.S. dollar relative to the British pound sterling.

Liquidity and Capital Resources



We have experienced recurring losses from operations since inception. We have
not yet established an ongoing source of revenues and must cover our operating
expenses through debt and equity financings to allow us to continue as a going
concern. Our ability to continue as a going concern depends on the ability to
obtain adequate capital to fund operating losses until we generate adequate cash
flows from operations to fund our operating costs and obligations. If we are
unable to obtain adequate capital, we could be forced to cease operations.

We depend upon our ability, and will continue to attempt, to secure equity
and/or debt financing. We cannot be certain that additional funding will be
available on acceptable terms, or at all. Our management determined that there
was substantial doubt about our ability to continue as a going concern within
one year after the condensed consolidated financial statements were issued, and
management's concerns about our ability to continue as a going concern within
the year following this report persist.

Contingent Contractual Obligations



The following table summarizes our contractual obligations as of September 30,
2020 (amount in thousands):


                                                                         Payment Due by Period
                                                                          Less than      1 to 2    3 to 5
                                                              Total        1 Year        Years      Years
Short term convertible notes payable (1)
6% unsecured                                                 $    224    $       224    $      -   $     -
8% unsecured                                                      569            569           -         -
10% unsecured                                                   3,128          3,128           -         -
Short term convertible notes payable to related party (2)
10% unsecured                                                     333            333           -         -
Short term notes payable (3)
8% unsecured                                                    3,013          3,013           -         -
10% unsecured                                                     329            329           -
12% unsecured                                                     611            611           -         -
Long term notes payable (4)
8% unsecured                                                    7,266              -       7,266         -
6% secured                                                      2,076              -         247     1,829
1% unsecured                                                      403            403           -         -
Operating leases (5)                                           13,416          5,758       5,561     2,097
Purchase obligation (6)
Total                                                        $ 31,368    $ 

14,368 $ 13,074 $ 3,926

The obligations related to short term convertible notes were approximately (1) $3.9 million as of September 30, 2020, which included remaining contractual

unpaid interest of $0.3 million.

The obligations related to short-term convertible notes to related party was (2) approximately $0.3 million as of September 30, 2020, which included remaining

contractual unpaid interest of $18,000.

(3) The obligations related to short-term notes were approximately $4 million as


    of September 30, 2020, which included unpaid interest of $0.3 million.


                                       38

  Table of Contents

The obligations related to long-term notes were approximately $9.7 million as (4) of September 30, 2020, which included unpaid interest for the next 5 years of


    approximately $0.4 million.


    The operating lease obligations during the next year included $167,000,
    $4,000 and $34,000 for our offices in Maryland, Germany and London,

respectively. Approximately £1 million ($1.4 million) in lease obligations

during the next 2 years and approximately £1.5 million ($2.1 million) for the (5) next 3 to 5 years related to the Vision Centre in the U.K. that we leased

back in December 2018. We also included approximately $10.9 million of

anticipated payments to Advent BioServices, which represents the next 2.3

years' obligation. The remaining contract term as of September 30, 2020 was


    approximately 2.3 years under the Manufacturing Services Agreement with
    Advent.


    We have possible contingent obligations to pay certain fees to contract

manufacturers if we shut down or suspend programs. For Cognate BioServices (6) (in addition to any other remedies) if we shut down or suspend its DCVax-L

program or DCVax-Direct program, the following obligations exist, which are

not reflected in the accompanying balance sheets.

For a shut down or suspension of the DCVax-Direct program at Cognate, the Company must give 3 months' advance notice.

For a shut down or suspension of the DCVax-L program at Cognate, the fee will be as follows:

The fee shall be $3 million in any of the following cases: after the last dose

of the last patient enrolled in the Phase III clinical trial for DCVax®-L but ? before any submission for product approval in any jurisdiction; or after the

submission of any application for market authorization but prior to receiving a

marketing authorization approval.

? At any time after receiving product approval for DCVax®-L in any jurisdiction,

the fee shall be $5 million.


While our DCVax programs are ongoing, under our agreements with Cognate we are
required to pay certain fees for dedicated production suites or capacity
reserved exclusively for DCVax production, and pay for a certain minimum number
of patients, whether or not we fully utilize the dedicated capacity and number
of patients. The same is the case under our agreement with Advent. On May 21,
2019, we settled certain disputed amounts that had been invoiced to us by
Cognate.

For a shut down or suspension of the DCVax-L program at Advent, the Company must
give 12 months' advance notice. During the notice period services would still be
performed, to provide a transition period. Minimum required payments for this
notice period total approximately £3.8 million ($4.9 million).

As of September 30, 2020, no shut-down or suspension fees were triggered.

Cash Flow

Operating Activities


During the nine months ended September 30, 2020 and 2019, net cash outflows from
operations were $21.9 million and $25.9 million, respectively. The decrease in
cash used in operating activities was primarily attributable to a decrease in
clinical trial related expenditures.

Financing Activities


During the nine months ended September 30, 2020, we received approximately $16.9
million cash from issuance of 85.8 million shares of common stock. During the
nine months ended September 30, 2019, we received $2.2 million of cash proceeds
from the issuance of our common stock and warrants in a registered direct
offering.

We received $9.6 million and $2.2 million from the exercise of warrants during the nine months ended September 30, 2020 and 2019, respectively.



                                       39

Table of Contents

We received approximately $8.6 million and $6.5 million cash proceeds from issuances of debt to third parties during the nine months ended September 30, 2020 and 2019, respectively.

We received approximately $315,000 in cash proceeds from issuances of debt with a related party during the nine months ended September 30, 2020.


We made an aggregate debt payment of approximately $1.7 million during the nine
months ended September 30, 2020, including $64,000 to related parties. Our
financial statements indicate there is substantial doubt about our ability to
continue as a going concern as we are dependent on our ability to obtain ongoing
financing and ultimately to generate sufficient cash flow to meet our
obligations on a timely basis. We can give no assurance that our plans and
efforts to achieve the above steps will be successful.

Other factors affecting our ongoing funding requirements include the number of
staff we employ, the number of sites, number of patients and amount of activity
in our clinical trial programs, the costs of further product and process
development work relating to our DCVax products, the costs of preparations for
Phase II trials, the costs of expansion of manufacturing and of development and
regulatory certification of manufacturing facilities, and unanticipated
developments. The extent of resources available to us will determine which
programs can move forward and at what pace.

Off-Balance Sheet Arrangements

Since our inception, we have not engaged in any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.

© Edgar Online, source Glimpses