Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
66.27 INR | -2.00% | -2.74% | +251.19% |
Valuation
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 157.5 | 168 | 151.7 | 118.6 | 94.5 | 65.62 |
Enterprise Value (EV) 1 | 148.2 | 166.2 | 148.6 | 116.7 | 87.09 | 59.09 |
P/E ratio | 221 x | 356 x | 76.5 x | 66.5 x | 600 x | 114 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4.07 x | 1.9 x | 1.38 x | 7.6 x | 19 x | 13.2 x |
EV / Revenue | 3.83 x | 1.88 x | 1.36 x | 7.47 x | 17.5 x | 11.9 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 2.73 x | 2.94 x | 2.62 x | 1.99 x | 1.58 x | 1.09 x |
Nbr of stocks (in thousands) | 5,250 | 5,250 | 5,250 | 5,250 | 5,250 | 5,250 |
Reference price 2 | 30.00 | 32.00 | 28.90 | 22.60 | 18.00 | 12.50 |
Announcement Date | 14/08/18 | 03/09/19 | 05/09/20 | 06/09/21 | 03/09/22 | 05/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 38.71 | 88.3 | 109.6 | 15.62 | 4.964 | 4.953 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 0.8809 | 0.8731 | 1.695 | 1.404 | 0.3349 | 0.4026 |
Net income 1 | 0.5567 | -0.5687 | 1.984 | 1.786 | 0.173 | 0.5829 |
Net margin | 1.44% | -0.64% | 1.81% | 11.44% | 3.48% | 11.77% |
EPS 2 | 0.1358 | 0.0900 | 0.3779 | 0.3400 | 0.0300 | 0.1100 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 14/08/18 | 03/09/19 | 05/09/20 | 06/09/21 | 03/09/22 | 05/09/23 |
Balance Sheet Analysis
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 9.29 | 1.75 | 3.12 | 1.97 | 7.41 | 6.53 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 1.14% | -0.99% | 3.45% | 3.04% | 0.29% | 0.97% |
ROA (Net income/ Total Assets) | 0.87% | -0.79% | 2.62% | 2.53% | 0.27% | 0.91% |
Assets 1 | 63.71 | 72.19 | 75.72 | 70.61 | 65.17 | 64.33 |
Book Value Per Share 2 | 11.00 | 10.90 | 11.00 | 11.30 | 11.40 | 11.40 |
Cash Flow per Share 2 | 2.860 | 1.570 | 1.040 | 0.7800 | 1.490 | 1.450 |
Capex 1 | 0.56 | 5.14 | 1.27 | 0.05 | - | - |
Capex / Sales | 1.44% | 5.82% | 1.16% | 0.3% | - | - |
Announcement Date | 14/08/18 | 03/09/19 | 05/09/20 | 06/09/21 | 03/09/22 | 05/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 539110 Stock
- Financials Northlink Fiscal and Capital Services Limited