Market Closed -
Nasdaq
21:00:00 21/05/2024 BST
|
5-day change
|
1st Jan Change
|
9.52
USD
|
+0.53%
|
|
+4.04%
|
-24.32%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
834
|
655
|
801.8
|
751.4
|
565.5
|
422.2
|
-
|
Enterprise Value (EV)
1 |
834
|
655
|
801.8
|
751.4
|
565.5
|
422.2
|
422.2
|
P/E ratio
|
20
x
|
16.2
x
|
11.1
x
|
11.9
x
|
14.6
x
|
15.3
x
|
10.4
x
|
Yield
|
2.59%
|
3.57%
|
3.22%
|
3.31%
|
-
|
5.46%
|
5.6%
|
Capitalization / Revenue
|
7.46
x
|
5.05
x
|
5.15
x
|
4.75
x
|
4.54
x
|
3.67
x
|
3.14
x
|
EV / Revenue
|
7.46
x
|
5.05
x
|
5.15
x
|
4.75
x
|
4.54
x
|
3.67
x
|
3.14
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.2
x
|
0.85
x
|
1.08
x
|
1.06
x
|
0.8
x
|
0.59
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
49,175
|
53,123
|
49,619
|
47,771
|
44,956
|
44,344
|
-
|
Reference price
2 |
16.96
|
12.33
|
16.16
|
15.73
|
12.58
|
9.520
|
9.520
|
Announcement Date
|
29/01/20
|
27/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
111.8
|
129.8
|
155.6
|
158.3
|
124.7
|
115.1
|
134.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
53.04
|
62.77
|
90.94
|
89.34
|
-
|
-
|
-
|
Operating Margin
|
47.45%
|
48.35%
|
58.43%
|
56.44%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
53.02
|
50.02
|
97.13
|
84.86
|
51.76
|
36.38
|
52.06
|
Net income
1 |
40.24
|
36.99
|
70.65
|
61.12
|
37.67
|
26.5
|
37.82
|
Net margin
|
35.99%
|
28.49%
|
45.39%
|
38.61%
|
30.22%
|
23.02%
|
28.13%
|
EPS
2 |
0.8500
|
0.7600
|
1.450
|
1.320
|
0.8600
|
0.6233
|
0.9167
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4400
|
0.4400
|
0.5200
|
0.5200
|
-
|
0.5200
|
0.5333
|
Announcement Date
|
29/01/20
|
27/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
38.37
|
36.87
|
40.08
|
42.01
|
39.34
|
34.9
|
31.16
|
29.69
|
28.92
|
27.88
|
28.09
|
28.94
|
30.2
|
30.78
|
32.81
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
21.95
|
19.87
|
22.14
|
26.43
|
20.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
57.21%
|
53.9%
|
55.23%
|
62.9%
|
53.14%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
21.91
|
19.47
|
21.99
|
23.72
|
19.68
|
16.24
|
13.17
|
11.06
|
11.29
|
8.518
|
8.246
|
9.294
|
10.33
|
10.63
|
11.97
|
Net income
1 |
16.1
|
14.13
|
15.87
|
16.98
|
14.14
|
11.71
|
9.559
|
8.181
|
8.222
|
6.214
|
6.004
|
6.767
|
7.518
|
7.72
|
8.694
|
Net margin
|
41.97%
|
38.32%
|
39.6%
|
40.42%
|
35.94%
|
33.55%
|
30.68%
|
27.55%
|
28.43%
|
22.29%
|
21.37%
|
23.38%
|
24.9%
|
25.08%
|
26.49%
|
EPS
2 |
0.3400
|
0.3000
|
0.3400
|
0.3700
|
0.3100
|
0.2600
|
0.2200
|
0.1900
|
0.1900
|
0.1500
|
0.1400
|
0.1600
|
0.1800
|
0.1867
|
0.2067
|
Dividend per Share
2 |
0.1300
|
0.1300
|
0.1300
|
0.1300
|
0.1300
|
0.1300
|
0.1300
|
0.1300
|
-
|
-
|
0.1300
|
0.1300
|
0.1300
|
0.1333
|
0.1333
|
Announcement Date
|
27/01/22
|
27/04/22
|
27/07/22
|
26/10/22
|
26/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
25/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.89%
|
5.07%
|
9.42%
|
8.57%
|
5.45%
|
3.8%
|
5.4%
|
ROA (Net income/ Total Assets)
|
0.86%
|
0.7%
|
1.29%
|
1.09%
|
0.68%
|
0.45%
|
0.64%
|
Assets
1 |
4,678
|
5,284
|
5,477
|
5,607
|
5,540
|
5,847
|
5,909
|
Book Value Per Share
2 |
14.20
|
14.40
|
15.00
|
14.80
|
15.70
|
16.10
|
16.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/20
|
27/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Last Close Price
9.52
USD Average target price
10
USD Spread / Average Target +5.04% Consensus |
1st Jan change
|
Capi.
|
---|
| -24.32% | 422M | | +26.25% | 210B | | -0.27% | 72.35B | | +10.42% | 56.71B | | +22.35% | 51.8B | | +11.23% | 51.77B | | +36.41% | 47.09B | | -16.21% | 35.14B | | +3.62% | 34.71B | | -96.60% | 32.24B |
Commercial Banks
|