Market Closed -
Nasdaq
21:00:00 07/06/2024 BST
|
5-day change
|
1st Jan Change
|
16.95
USD
|
0.00%
|
|
-0.64%
|
-4.45%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
222.6
|
172.4
|
220.1
|
218.3
|
199
|
-
|
Enterprise Value (EV)
1 |
222.6
|
172.4
|
220.1
|
218.3
|
199
|
199
|
P/E ratio
|
13.5
x
|
-
|
9.44
x
|
5.34
x
|
6.62
x
|
6.98
x
|
Yield
|
-
|
1.89%
|
2.82%
|
-
|
2.12%
|
2.36%
|
Capitalization / Revenue
|
-
|
3.74
x
|
3.36
x
|
2.17
x
|
2.03
x
|
2.03
x
|
EV / Revenue
|
-
|
3.74
x
|
3.36
x
|
2.17
x
|
2.03
x
|
2.03
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.73
x
|
0.91
x
|
0.9
x
|
0.77
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
16,132
|
15,487
|
14,755
|
12,307
|
11,738
|
-
|
Reference price
2 |
10.30
|
11.13
|
14.92
|
17.74
|
16.95
|
16.95
|
Announcement Date
|
08/03/21
|
04/02/22
|
31/01/23
|
01/02/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
46.04
|
65.56
|
100.7
|
98.23
|
97.97
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
19.57
|
34.87
|
65.44
|
58.9
|
53.98
|
Operating Margin
|
-
|
42.5%
|
53.19%
|
65.01%
|
59.96%
|
55.1%
|
Earnings before Tax (EBT)
1 |
-
|
15.57
|
34.43
|
64.74
|
52.25
|
48.26
|
Net income
1 |
12.33
|
11.9
|
24.84
|
46.28
|
37.1
|
34.26
|
Net margin
|
-
|
25.86%
|
37.89%
|
45.97%
|
37.76%
|
34.98%
|
EPS
2 |
0.7612
|
-
|
1.580
|
3.320
|
2.560
|
2.430
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2100
|
0.4200
|
-
|
0.3600
|
0.4000
|
Announcement Date
|
08/03/21
|
04/02/22
|
31/01/23
|
01/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
12.44
|
12.62
|
14.46
|
18.29
|
21.73
|
23.73
|
25.16
|
25.78
|
25.99
|
25.62
|
24.84
|
23.83
|
23.85
|
23.52
|
24.03
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5.679
|
5.397
|
7.071
|
10.47
|
13.09
|
15.54
|
16.28
|
16.86
|
16.76
|
15.94
|
15.19
|
13.82
|
13.48
|
12.9
|
13.18
|
Operating Margin
|
45.67%
|
42.78%
|
48.89%
|
57.23%
|
60.24%
|
65.48%
|
64.7%
|
65.42%
|
64.47%
|
62.22%
|
61.16%
|
58.02%
|
56.5%
|
54.82%
|
54.83%
|
Earnings before Tax (EBT)
1 |
5.505
|
4.763
|
7.071
|
9.946
|
12.65
|
15.76
|
15.55
|
16.28
|
17.15
|
16.02
|
13.54
|
12.14
|
11.76
|
11.52
|
11.77
|
Net income
1 |
4.208
|
3.645
|
5.393
|
7.542
|
8.263
|
11.24
|
11.09
|
11.84
|
12.1
|
11.37
|
9.617
|
8.623
|
8.351
|
8.183
|
8.355
|
Net margin
|
33.84%
|
28.89%
|
37.29%
|
41.24%
|
38.03%
|
47.39%
|
44.06%
|
45.94%
|
46.56%
|
44.39%
|
38.72%
|
36.19%
|
35.02%
|
34.79%
|
34.76%
|
EPS
2 |
0.2700
|
0.2300
|
0.3500
|
0.4900
|
0.5400
|
0.7700
|
0.7500
|
0.8000
|
0.8200
|
0.8600
|
0.6600
|
0.6000
|
0.5800
|
0.5700
|
0.5900
|
Dividend per Share
2 |
0.0600
|
0.0600
|
0.2400
|
0.0600
|
0.0600
|
0.0600
|
0.0600
|
-
|
-
|
-
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
Announcement Date
|
04/02/22
|
29/04/22
|
22/07/22
|
31/10/22
|
31/01/23
|
01/05/23
|
26/07/23
|
30/10/23
|
01/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
6.03%
|
9.6%
|
17.1%
|
12.6%
|
10.9%
|
ROA (Net income/ Total Assets)
|
-
|
1.13%
|
1.95%
|
2.9%
|
2.02%
|
1.68%
|
Assets
1 |
-
|
1,054
|
1,274
|
1,596
|
1,837
|
2,040
|
Book Value Per Share
2 |
-
|
15.30
|
16.30
|
19.70
|
22.10
|
24.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/03/21
|
04/02/22
|
31/01/23
|
01/02/24
|
-
|
-
|
Last Close Price
16.95
USD Average target price
18
USD Spread / Average Target +6.19% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.45% | 199M | | +17.55% | 565B | | +18.15% | 310B | | +15.71% | 252B | | +18.57% | 201B | | +21.72% | 181B | | +27.18% | 170B | | +9.30% | 163B | | +9.22% | 152B | | -7.95% | 142B |
Other Banks
|