Company Valuation: North Navigation Control Technology Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 17,276 17,590 14,665 23,305 19,494 - -
Change - 1.81% -16.63% 58.91% -16.35% - -
Enterprise Value (EV) 17,276 17,590 14,665 23,305 19,494 19,494 19,494
Change - 1.81% -16.63% 58.91% -16.35% 0% 0%
P/E 96.7x 90.3x 244x 193x 143x 129x 117x
PBR - 6.49x 5.31x 7.99x - - -
PEG - 10.84x -3.5x 2x 11.4x 11.6x 11.7x
Capitalization / Revenue 4.5x 4.93x 5.34x 5.56x 4.74x 4.43x 4.12x
EV / Revenue 0x 0x 0x 0x 4.74x 4.43x 4.12x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 114x 107x 98.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.04 0.04 0.02 - - - -
Rate of return 0.34% 0.34% 0.2% - - - -
EPS 2 0.12 0.13 0.04 0.08 0.09 0.1 0.11
Distribution rate 33.3% 30.8% 50% - - - -
Net sales 1 3,839 3,565 2,748 4,192 4,113 4,405 4,731
EBITDA 350.7 336.9 165.3 208.1 - - -
EBIT 1 252.8 273.1 81.57 112.6 171 183 198
Net income 1 185.1 192.2 59.04 120.6 139 152 168
Net Debt - - - - - - -
Reference price 2 11.60 11.74 9.76 15.42 12.89 12.89 12.89
Nbr of stocks (in thousands) 1,489,320 1,498,263 1,502,564 1,511,328 1,512,358 - -
Announcement Date 20/04/23 17/04/24 24/04/25 28/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
143.22x - - - 2.92B
32.85x5.98x24.63x0.63% 295B
30.14x2.92x16.88x1.48% 258B
25.94x1.72x12.79x1.76% 171B
-511.65x1.76x40.37x-.--% 149B
27.57x2.97x13.44x1.52% 126B
27.17x3.94x16.48x1.26% 129B
19.75x1.88x13.6x2.32% 139B
20.55x1.74x14.24x1.81% 94.38B
18.52x1.97x13.93x1.76% 78.34B
Average -16.59x 2.77x 18.48x 1.39% 144.23B
Weighted average by Cap. -28.25x 3.15x 19.42x 1.29%

Y-o-Y evolution of P/E

Valuation ratios - P/E - North Navigation Control Technology Co.,Ltd.

Historical PBR trend

Valuation ratios - PBR - North Navigation Control Technology Co.,Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - North Navigation Control Technology Co.,Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - North Navigation Control Technology Co.,Ltd.

  1. Stock Market
  2. Stocks
  3. 600435 Stock
  4. Valuation North Navigation Control Technology Co.,Ltd.