Stock 03E NORDEN CROWN METALS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Norden Crown Metals Corporation Deutsche Boerse AG

Equities

03E

CA6555PC3019

Specialty Mining & Metals

Delayed Deutsche Boerse AG
Other stock markets
 07:10:08 14/05/2024 BST 		5-day change 1st Jan Change
0.0255 EUR -28.17% Intraday chart for Norden Crown Metals Corporation +2.00% +2.00%
05-08 Norden Crown Metals Corporation cancelled the transaction announced on February 7, 2024 CI
02-07 Norden Crown Metals Corp. announced that it expects to receive CAD 1.35 million in funding CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 11.87 4.414 2.281 10.66 6.893 1.06
Enterprise Value (EV) 1 8.468 4.172 2.951 10.01 6.593 1.029
P/E ratio -2.76 x -2.23 x -0.63 x -4.56 x -4.21 x -1.13 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - -2,234,583 x -1,794,313 x -9,259,364 x -5,747,535 x -1,249,731 x
EV / FCF -7.07 x -1.32 x -2.03 x -8.3 x -1.5 x -0.86 x
FCF Yield -14.1% -75.5% -49.2% -12% -66.5% -116%
Price to Book 2.56 x 0.93 x 0.75 x 2.21 x 1.22 x 0.22 x
Nbr of stocks (in thousands) 1,720 1,962 2,534 4,440 5,302 5,302
Reference price 2 6.900 2.250 0.9000 2.400 1.300 0.2000
Announcement Date 13/04/18 30/04/19 15/06/20 30/04/21 22/04/22 14/04/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA - -1.867 -1.645 -1.081 -1.147 -0.8232
EBIT 1 -2.085 -1.881 -2.738 -1.094 -1.149 -0.8247
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -2.203 -1.925 -2.856 -1.719 -1.511 -0.942
Net income 1 -2.203 -1.925 -3.53 -1.719 -1.511 -0.942
Net margin - - - - - -
EPS 2 -2.497 -1.010 -1.438 -0.5260 -0.3087 -0.1776
Free Cash Flow 1 -1.198 -3.15 -1.452 -1.205 -4.384 -1.194
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 13/04/18 30/04/19 15/06/20 30/04/21 22/04/22 14/04/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 0.67 - - -
Net Cash position 1 3.4 0.24 - 0.65 0.3 0.03
Leverage (Debt/EBITDA) - - -0.4074 x - - -
Free Cash Flow 1 -1.2 -3.15 -1.45 -1.2 -4.38 -1.19
ROE (net income / shareholders' equity) -94.6% -37.7% -73.2% -43.8% -28.8% -18.1%
ROA (Net income/ Total Assets) -47.1% -20.9% -36.3% -13.2% -11.6% -8.17%
Assets 1 4.672 9.19 9.726 13.04 13.08 11.53
Book Value Per Share 2 2.690 2.430 1.200 1.080 1.070 0.8900
Cash Flow per Share 2 1.980 0.1200 0.0500 0.2600 0.0600 0.1200
Capex - 2.1 1.33 0.69 2.77 1.71
Capex / Sales - - - - - -
Announcement Date 13/04/18 30/04/19 15/06/20 30/04/21 22/04/22 14/04/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Mining & Metals

1st Jan change Capi.
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+41.66% 94.26B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+22.25% 74.75B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 27.9B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+62.14% 10.78B
BOLIDEN AB Stock Boliden AB
+15.71% 9.18B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+20.04% 8.8B
KOREA ZINC INC. Stock Korea Zinc Inc.
-0.80% 7.48B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+38.54% 6.51B
JINDUICHENG MOLYBDENUM CO., LTD. Stock Jinduicheng Molybdenum Co., Ltd.
+22.01% 5.14B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. NOCR Stock
  4. 03E Stock
  5. Financials Norden Crown Metals Corporation