Valuation Nodebis Applications AB Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 19:16:21 07/10/2026 BST			5-day change	1st Jan Change
2.040 ^EUR	-4.67%		-4.67%	-8.93%

08-19	Nodebis Applications AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-05	Nodebis Applications AB Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	91.96	71.16	228.7	226.9	-	-
Change	-	-22.62%	221.4%	-0.8%	-	-
Enterprise Value (EV) ¹	69.82	53.84	228.7	205.2	203.1	197
Change	-	-22.9%	324.84%	-10.29%	-1.02%	-3%
P/E	-29.9x	28.3x	52.1x	28.5x	16.9x	13.1x
PBR	-	1.05x	-	-	-	-
PEG	-	-0x	1.4x	0.4x	0.2x	0.4x
Capitalization / Revenue	1.73x	1.09x	-	2.12x	1.88x	1.63x
EV / Revenue	1.32x	0.83x	-	1.92x	1.68x	1.42x
EV / EBITDA	20.1x	11.8x	-	19.7x	11.4x	8.01x
EV / EBIT	-31.6x	47.6x	-	30.6x	14.5x	9.61x
EV / FCF	7.07x	16.2x	-	66.2x	12x	8.49x
FCF Yield	14.1%	6.19%	-	1.51%	8.32%	11.8%
Dividend per Share ²	1	1	-	1.53	1.5	1.75
Rate of return	7.27%	10.1%	-	6.17%	6.05%	7.06%
EPS ²	-0.46	0.35	0.48	0.87	1.47	1.9
Distribution rate	-217%	286%	-	176%	102%	92.1%
Net sales ¹	53.09	65.08	-	107	120.8	138.9
EBITDA ¹	3.469	4.578	-	10.4	17.8	24.6
EBIT ¹	-2.213	1.13	-	6.7	14	20.5
Net income ¹	-2.365	2.383	4.029	7.9	13.4	17.4
Net Debt ¹	-22.14	-17.33	-	-21.7	-23.8	-29.9
Reference price ²	13.75	9.90	25.00	24.80	24.80	24.80
Nbr of stocks (in thousands)	6,688	7,188	9,149	9,149	-	-
Announcement Date	14/02/24	12/02/25	11/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	21.73x	3.58x	12.49x	3.06%	208B
SALESFORCE, INC.	21.53x	4.56x	11.18x	0.77%	185B
CLOUDFLARE, INC.	-612.43x	43.57x	178.99x	-.--%	126B
SNOWFLAKE INC.	-132.17x	18.36x	100.93x	-.--%	118B
ACCENTURE PLC	14.37x	1.56x	8.21x	3.34%	115B
TATA CONSULTANCY SERVICES LTD.	13.66x	2.46x	9.34x	6.02%	78.82B
RELX PLC	19.79x	5.26x	12.93x	2.83%	59.4B
COREWEAVE, INC.	-17.94x	7.51x	12.77x	-.--%	50.59B
FUJITSU LIMITED	22.68x	1.88x	11.89x	1.37%	44.47B
Average	-72.09x	9.86x	39.86x	1.93%	109.67B
Weighted average by Cap.	-81.60x	10.56x	43.44x	1.89%