Stock 6293 NISSEI PLASTIC INDUSTRIAL CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nissei Plastic Industrial Co.,Ltd.

Equities

6293

JP3679000004

Industrial Machinery & Equipment

Delayed Japan Exchange
Other stock markets
 06:50:27 18/06/2024 BST 		5-day change 1st Jan Change
1,025 JPY +1.38% Intraday chart for Nissei Plastic Industrial Co.,Ltd. +1.69% -7.57%
2023 Tranche Update on Nissei Plastic Industrial Co.,Ltd.'s Equity Buyback Plan announced on May 12, 2023. CI
2023 Nissei Plastic Industrial Co.,Ltd.'s Equity Buyback announced on May 12, 2023, has closed with 500,000 shares, representing 2.58% for ¥511.31 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 28,962 18,089 18,489 19,932 19,679 19,328
Enterprise Value (EV) 1 18,846 7,456 19,636 17,774 17,326 23,563
P/E ratio 19.9 x 7.09 x 29.1 x 33.9 x 7.49 x 10.8 x
Yield 1.24% 3.31% 2.16% 1.96% 2.97% 3.03%
Capitalization / Revenue 0.68 x 0.41 x 0.48 x 0.48 x 0.4 x 0.37 x
EV / Revenue 0.45 x 0.17 x 0.51 x 0.43 x 0.36 x 0.45 x
EV / EBITDA 4.86 x 1.7 x 9.35 x 7.84 x 4.48 x 5.61 x
EV / FCF 5.12 x 4.52 x -2.08 x 4.43 x -10.1 x -3.85 x
FCF Yield 19.5% 22.1% -48% 22.6% -9.87% -25.9%
Price to Book 0.91 x 0.53 x 0.55 x 0.59 x 0.54 x 0.49 x
Nbr of stocks (in thousands) 19,988 19,988 19,988 19,503 19,503 19,503
Reference price 2 1,449 905.0 925.0 1,022 1,009 991.0
Announcement Date 27/06/18 26/06/19 31/07/20 25/06/21 24/06/22 23/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 42,321 44,065 38,801 41,604 48,731 52,205
EBITDA 1 3,877 4,391 2,100 2,268 3,866 4,200
EBIT 1 3,104 3,512 1,102 1,147 2,579 2,682
Operating Margin 7.33% 7.97% 2.84% 2.76% 5.29% 5.14%
Earnings before Tax (EBT) 1 2,667 3,593 1,153 1,070 4,004 2,427
Net income 1 1,476 2,589 644 598 2,680 1,835
Net margin 3.49% 5.88% 1.66% 1.44% 5.5% 3.51%
EPS 2 72.89 127.7 31.77 30.15 134.7 92.07
Free Cash Flow 1 3,683 1,648 -9,425 4,015 -1,710 -6,112
FCF margin 8.7% 3.74% -24.29% 9.65% -3.51% -11.71%
FCF Conversion (EBITDA) 95% 37.53% - 177.02% - -
FCF Conversion (Net income) 249.54% 63.66% - 671.38% - -
Dividend per Share 2 18.00 30.00 20.00 20.00 30.00 30.00
Announcement Date 27/06/18 26/06/19 31/07/20 25/06/21 24/06/22 23/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 19,477 19,324 19,058 20,822 13,754 12,058 24,977 12,968 10,502 22,580 11,476
EBITDA - - - - - - - - - - -
EBIT 1 803 297 352 1,223 817 868 1,601 453 484 773 789
Operating Margin 4.12% 1.54% 1.85% 5.87% 5.94% 7.2% 6.41% 3.49% 4.61% 3.42% 6.88%
Earnings before Tax (EBT) 1 848 306 404 2,280 949 1,121 1,707 264 747 953 560
Net income 1 547 97 266 1,583 686 809 1,259 185 496 565 272
Net margin 2.81% 0.5% 1.4% 7.6% 4.99% 6.71% 5.04% 1.43% 4.72% 2.5% 2.37%
EPS 2 27.39 - 13.68 81.19 35.15 41.49 64.56 9.520 25.52 29.19 14.23
Dividend per Share 15.00 - 5.000 15.00 - - 20.00 - - 15.00 -
Announcement Date 08/11/19 27/05/20 12/11/20 11/11/21 10/02/22 10/08/22 11/11/22 10/02/23 10/08/23 10/11/23 09/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 1,147 - - 4,235
Net Cash position 1 10,116 10,633 - 2,158 2,353 -
Leverage (Debt/EBITDA) - - 0.5462 x - - 1.008 x
Free Cash Flow 1 3,683 1,648 -9,425 4,015 -1,710 -6,112
ROE (net income / shareholders' equity) 4.73% 7.88% 1.91% 1.35% 7.64% 4.73%
ROA (Net income/ Total Assets) 3.51% 3.87% 1.15% 1.12% 2.42% 2.29%
Assets 1 42,000 66,936 56,151 53,231 110,748 80,187
Book Value Per Share 2 1,594 1,694 1,692 1,730 1,883 2,034
Cash Flow per Share 2 622.0 611.0 403.0 724.0 553.0 579.0
Capex 1 1,647 1,290 1,459 309 1,957 1,463
Capex / Sales 3.89% 2.93% 3.76% 0.74% 4.02% 2.8%
Announcement Date 27/06/18 26/06/19 31/07/20 25/06/21 24/06/22 23/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
NISSEI PLASTIC INDUSTRIAL CO.,LTD. Stock Nissei Plastic Industrial Co.,Ltd.
-7.57% 122M
ATLAS COPCO AB Stock Atlas Copco AB
+15.47% 88.74B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+9.84% 65.05B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.64% 37.64B
XYLEM INC. Stock Xylem Inc.
+22.02% 33.83B
FANUC CORPORATION Stock Fanuc Corporation
+3.57% 25.56B
SANDVIK AB Stock Sandvik AB
-1.19% 25.7B
FORTIVE CORPORATION Stock Fortive Corporation
-0.57% 25.77B
DOVER CORPORATION Stock Dover Corporation
+16.53% 24.63B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+3.12% 22.61B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 6293 Stock
  4. Financials Nissei Plastic Industrial Co.,Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW