End-of-day quote
Shanghai S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
6.69
CNY
|
+1.06%
|
|
+1.83%
|
-1.18%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
14,788
|
12,759
|
9,761
|
9,716
|
9,768
|
-
|
-
|
Enterprise Value (EV)
1 |
14,788
|
12,759
|
9,761
|
9,716
|
9,768
|
9,768
|
9,768
|
P/E ratio
|
27.4
x
|
17.7
x
|
24.1
x
|
19.3
x
|
14.2
x
|
11.2
x
|
9.56
x
|
Yield
|
-
|
1.27%
|
1.35%
|
1.77%
|
1.35%
|
1.35%
|
1.35%
|
Capitalization / Revenue
|
-
|
0.16
x
|
0.1
x
|
0.09
x
|
0.08
x
|
0.07
x
|
0.06
x
|
EV / Revenue
|
-
|
0.16
x
|
0.1
x
|
0.09
x
|
0.08
x
|
0.07
x
|
0.06
x
|
EV / EBITDA
|
-
|
-
|
9.39
x
|
8.26
x
|
4.97
x
|
4.28
x
|
3.75
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.76
x
|
1.37
x
|
1.28
x
|
1.1
x
|
1.02
x
|
0.93
x
|
Nbr of stocks (in thousands)
|
1,456,969
|
1,474,992
|
1,443,926
|
1,435,086
|
1,460,153
|
-
|
-
|
Reference price
2 |
10.15
|
8.650
|
6.760
|
6.770
|
6.690
|
6.690
|
6.690
|
Announcement Date
|
03/03/21
|
19/04/22
|
06/03/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
81,159
|
101,190
|
110,500
|
128,573
|
143,207
|
158,167
|
EBITDA
1 |
-
|
-
|
1,040
|
1,176
|
1,966
|
2,280
|
2,607
|
EBIT
1 |
-
|
938.3
|
520.4
|
620.2
|
807
|
1,035
|
1,220
|
Operating Margin
|
-
|
1.16%
|
0.51%
|
0.56%
|
0.63%
|
0.72%
|
0.77%
|
Earnings before Tax (EBT)
1 |
-
|
930.2
|
526.3
|
621.4
|
807
|
1,035
|
1,220
|
Net income
1 |
509.6
|
741.2
|
420.3
|
526.8
|
689
|
882
|
1,040
|
Net margin
|
-
|
0.91%
|
0.42%
|
0.48%
|
0.54%
|
0.62%
|
0.66%
|
EPS
2 |
0.3700
|
0.4900
|
0.2800
|
0.3500
|
0.4700
|
0.6000
|
0.7000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1100
|
0.0910
|
0.1200
|
0.0900
|
0.0900
|
0.0900
|
Announcement Date
|
03/03/21
|
19/04/22
|
06/03/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.4%
|
5.58%
|
6.73%
|
7.7%
|
9.1%
|
9.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
2.8%
|
3.4%
|
3.7%
|
Assets
1 |
-
|
-
|
-
|
-
|
24,607
|
25,941
|
28,108
|
Book Value Per Share
2 |
-
|
4.900
|
4.950
|
5.290
|
6.060
|
6.570
|
7.180
|
Cash Flow per Share
2 |
-
|
-0.9300
|
0.6700
|
-1.470
|
1.470
|
0.6100
|
1.040
|
Capex
1 |
-
|
1,407
|
-
|
777
|
1,523
|
1,112
|
1,101
|
Capex / Sales
|
-
|
1.73%
|
-
|
0.7%
|
1.18%
|
0.78%
|
0.7%
|
Announcement Date
|
03/03/21
|
19/04/22
|
06/03/23
|
22/04/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -1.18% | 1.34B | | -.--% | 7.19B | | -11.69% | 6.87B | | +6.11% | 4.28B | | -5.49% | 4.02B | | +54.78% | 4B | | -17.53% | 3.96B | | +34.07% | 3.94B | | +2.95% | 3.47B | | -19.28% | 2.49B |
Nonferrous Metal Processing
|