Stock 300566 NINGBO EXCITON TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ningbo Exciton Technology Co., Ltd.

Equities

300566

CNE100002DM0

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 23:00:00 12/05/2024 BST 		5-day change 1st Jan Change
14.22 CNY -2.47% Intraday chart for Ningbo Exciton Technology Co., Ltd. -3.59% -23.88%
04-19 Ningbo Exciton Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-02 Tranche Update on Ningbo Exciton Technology Co., Ltd.'s Equity Buyback Plan announced on February 6, 2024. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,818 4,993 7,449 7,025 4,896 3,716 - -
Enterprise Value (EV) 1 3,818 4,993 7,449 7,025 4,896 3,716 3,716 3,716
P/E ratio 58.6 x 36.6 x 55.7 x 121 x 34 x 15.1 x 14.7 x 10.9 x
Yield - - - 0.19% 0.8% 7.03% 7.03% -
Capitalization / Revenue 3.48 x 3.52 x - 3.55 x 2.13 x 1.45 x 1.22 x 1.08 x
EV / Revenue 3.48 x 3.52 x - 3.55 x 2.13 x 1.45 x 1.22 x 1.08 x
EV / EBITDA 31.8 x 24.1 x - 57.9 x - 10.6 x 8.85 x 7.65 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 5.63 x 6.05 x - 4.19 x 2.68 x 1.83 x 1.72 x 1.46 x
Nbr of stocks (in thousands) 232,801 232,801 262,088 263,107 262,105 261,289 - -
Reference price 2 16.40 21.45 28.42 26.70 18.68 14.22 14.22 14.22
Announcement Date 28/02/20 25/02/21 21/04/22 26/04/23 19/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,096 1,420 - 1,981 2,303 2,559 3,052 3,439
EBITDA 1 119.9 207.5 - 121.3 - 350 420 486
EBIT 1 62.55 148.4 - 39.6 - 242 293 350
Operating Margin 5.71% 10.45% - 2% - 9.46% 9.6% 10.18%
Earnings before Tax (EBT) 1 73.01 156.9 - - - 248 299 356
Net income 1 64.66 136.8 119.2 - 144.4 248 254.5 347
Net margin 5.9% 9.63% - - 6.27% 9.69% 8.34% 10.09%
EPS 2 0.2800 0.5867 0.5100 0.2200 0.5500 0.9400 0.9650 1.310
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - 0.0500 0.1500 1.000 1.000 -
Announcement Date 28/02/20 25/02/21 21/04/22 26/04/23 19/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 499.5 660.3 538.1 682 662 598
EBITDA - - - - - - -
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income 38.24 - - - - - -
Net margin - - - - - - -
EPS 2 0.1500 -0.0200 0.2100 0.1900 0.0900 0.2300 0.1400
Dividend per Share - - - - - - -
Announcement Date 16/08/22 26/10/22 19/04/24 19/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 9.97% 18.2% - - 8.37% 12.1% 11.8% 13.5%
ROA (Net income/ Total Assets) - - - - - 7% 6.1% 8%
Assets 1 - - - - - 3,543 4,172 4,338
Book Value Per Share 2 2.910 3.540 - 6.380 6.960 7.750 8.270 9.710
Cash Flow per Share 2 0.5200 0.6600 - 0.1400 0.6400 0.2900 0.4500 -
Capex 1 - - - - - 132 134 86
Capex / Sales - - - - - 5.16% 4.39% 2.5%
Announcement Date 28/02/20 25/02/21 21/04/22 26/04/23 19/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Ningbo Exciton Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
14.22 CNY
Average target price
17 CNY
Spread / Average Target
+19.55%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
NINGBO EXCITON TECHNOLOGY CO., LTD. Stock Ningbo Exciton Technology Co., Ltd.
-23.88% 527M
KEYENCE CORPORATION Stock Keyence Corporation
+15.26% 109B
HEXAGON AB Stock Hexagon AB
+0.87% 30.23B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+11.79% 22.34B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-12.43% 18.66B
KYOCERA CORPORATION Stock Kyocera Corporation
-9.65% 16.99B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+15.61% 16.24B
FLEX LTD. Stock Flex Ltd.
-6.24% 12.07B
HALMA PLC Stock Halma plc
+1.05% 10.99B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-15.91% 8.36B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 300566 Stock
  4. Financials Ningbo Exciton Technology Co., Ltd.