Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.77 INR | +4.91% | -5.25% | -8.56% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 78.49 | 80.39 | 42.83 | 29.86 | 138.3 | 64.53 |
Enterprise Value (EV) 1 | 82.18 | 90.98 | 55.57 | 44.99 | 152 | 78.12 |
P/E ratio | 29 x | 1,045 x | 13.6 x | 7.83 x | 30 x | 65.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.58 x | 1.39 x | 0.57 x | 0.63 x | 1.45 x | 1.22 x |
EV / Revenue | 1.65 x | 1.57 x | 0.74 x | 0.95 x | 1.6 x | 1.47 x |
EV / EBITDA | 25.1 x | 125 x | 10.5 x | 13.6 x | 28.8 x | 26.1 x |
EV / FCF | -4.78 x | -2.85 x | -19.2 x | -13.5 x | 315 x | -3.45 x |
FCF Yield | -20.9% | -35.1% | -5.2% | -7.4% | 0.32% | -29% |
Price to Book | 1.12 x | 0.84 x | 0.41 x | 0.28 x | 0.89 x | 0.48 x |
Nbr of stocks (in thousands) | 5,647 | 7,693 | 8,158 | 8,158 | 11,558 | 10,408 |
Reference price 2 | 13.90 | 10.45 | 5.250 | 3.660 | 11.97 | 6.200 |
Announcement Date | 29/08/18 | 07/09/19 | 05/12/20 | 08/06/21 | 07/06/22 | 08/06/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 49.82 | 57.96 | 74.9 | 47.5 | 95.22 | 52.97 |
EBITDA 1 | 3.278 | 0.727 | 5.293 | 3.316 | 5.285 | 2.988 |
EBIT 1 | 2.985 | 0.5222 | 5.163 | 3.239 | 5.208 | 2.894 |
Operating Margin | 5.99% | 0.9% | 6.89% | 6.82% | 5.47% | 5.46% |
Earnings before Tax (EBT) 1 | 2.985 | 0.1099 | 3.89 | 3.792 | 3.627 | 1.148 |
Net income 1 | 2.451 | 0.1204 | 3.142 | 3.814 | 3.254 | 0.8755 |
Net margin | 4.92% | 0.21% | 4.2% | 8.03% | 3.42% | 1.65% |
EPS 2 | 0.4800 | 0.009999 | 0.3852 | 0.4675 | 0.3989 | 0.0952 |
Free Cash Flow 1 | -17.18 | -31.95 | -2.891 | -3.327 | 0.4827 | -22.62 |
FCF margin | -34.48% | -55.13% | -3.86% | -7% | 0.51% | -42.7% |
FCF Conversion (EBITDA) | - | - | - | - | 9.13% | - |
FCF Conversion (Net income) | - | - | - | - | 14.83% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 29/08/18 | 07/09/19 | 05/12/20 | 08/06/21 | 07/06/22 | 08/06/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 3.69 | 10.6 | 12.7 | 15.1 | 13.7 | 13.6 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.127 x | 14.57 x | 2.407 x | 4.563 x | 2.584 x | 4.549 x |
Free Cash Flow 1 | -17.2 | -31.9 | -2.89 | -3.33 | 0.48 | -22.6 |
ROE (net income / shareholders' equity) | 3.65% | 0.14% | 3.04% | 3.6% | 3% | 0.72% |
ROA (Net income/ Total Assets) | 2.35% | 0.3% | 2.06% | 1.25% | 2.32% | 1.21% |
Assets 1 | 104.3 | 39.87 | 152.4 | 304.7 | 140.1 | 72.51 |
Book Value Per Share 2 | 12.40 | 12.50 | 12.90 | 13.10 | 13.50 | 12.80 |
Cash Flow per Share 2 | 0.1600 | 0.1000 | 0.0900 | 0.0500 | 0.0100 | 0.1100 |
Capex 1 | 0.03 | 0.4 | 0 | 50 | - | 0.06 |
Capex / Sales | 0.06% | 0.68% | 0% | 105.26% | - | 0.11% |
Announcement Date | 29/08/18 | 07/09/19 | 05/12/20 | 08/06/21 | 07/06/22 | 08/06/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- NIHARINF6 Stock
- Financials Nihar Info Global Limited