Stock A130580 NICE D&B CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nice D&B Co., Ltd.

Equities

A130580

KR7130580004

Business Support Services

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 08/05/2024 BST 		5-day change 1st Jan Change
5,900 KRW +0.34% Intraday chart for Nice D&B Co., Ltd. -1.01% -5.75%
2023 Nice D&B Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2015 Nice D&B Co., Ltd. acquired 60% stake in Nice Data for KRW 1.7 billion. CI

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Capitalization 1 127,204 147,994 118,580 96,404 90,860 -
Enterprise Value (EV) 2 99.31 122.7 62.96 96.4 11.36 0.16
P/E ratio 12 x 11.1 x 8.66 x 9.29 x 6.66 x 6.27 x
Yield 2.12% 2.39% 2.36% - 2.88% 3.05%
Capitalization / Revenue 1.64 x 1.67 x 1.29 x 1.1 x 0.94 x 0.88 x
EV / Revenue 1.28 x 1.38 x 0.68 x 1.1 x 0.12 x 0 x
EV / EBITDA 6.26 x 5.86 x 3.24 x 5.22 x 0.59 x 0.01 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.33 x 2.04 x 1.41 x - 0.87 x 0.78 x
Nbr of stocks (in thousands) 15,400 15,400 15,400 15,400 15,400 -
Reference price 3 8,260 9,610 7,700 6,260 5,900 5,900
Announcement Date 28/02/20 10/03/22 09/03/23 06/03/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 77.33 - 88.68 92.19 87.91 96.8 103
EBITDA 1 15.86 - 20.94 19.46 18.47 19.2 19.7
EBIT 1 12.8 - 16.94 15.5 14.19 15.3 16.4
Operating Margin 16.55% - 19.1% 16.81% 16.14% 15.81% 15.92%
Earnings before Tax (EBT) 1 14.21 - 18.19 16.8 13.3 17.3 18.4
Net income 1 11.09 10.74 14.03 13.7 10.38 13.6 14.5
Net margin 14.34% - 15.82% 14.86% 11.8% 14.05% 14.08%
EPS 2 686.0 - 863.0 889.0 674.0 886.0 941.0
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 175.0 - 230.0 182.0 - 170.0 180.0
Announcement Date 28/02/20 18/03/21 10/03/22 09/03/23 06/03/24 - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q3 2023 Q4
Net sales 1 19.06 21.17 19.89 29.03 20.61 22.66 20.49 19.62
EBITDA - - - - - - - -
EBIT 1 2.272 2.612 2.35 8.588 2.256 2.302 - 1.484
Operating Margin 11.92% 12.34% 11.82% 29.58% 10.95% 10.16% - 7.56%
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - 160.0 -
Dividend per Share - - - - - - - -
Announcement Date 15/11/21 10/03/22 16/05/22 16/08/22 14/11/22 09/03/23 14/11/23 06/03/24
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - -
Net Cash position 1 27.9 - 25.3 55.6 - 79.5 90.7
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 21.1% - 19.4% 17.5% - 13.8% 13.1%
ROA (Net income/ Total Assets) 16.4% - 13.8% 13% - 11.2% 10.8%
Assets 1 67.59 - 101.9 105 - 121.4 134.3
Book Value Per Share 2 3,540 - 4,702 5,448 - 6,782 7,553
Cash Flow per Share 2 872.0 - 1,254 1,092 - 1,052 1,072
Capex 1 0.87 - 0.28 1.21 - 1.3 1.4
Capex / Sales 1.13% - 0.31% 1.31% - 1.34% 1.36%
Announcement Date 28/02/20 18/03/21 10/03/22 09/03/23 06/03/24 - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nice D&B Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5,900 KRW
Average target price
9,000 KRW
Spread / Average Target
+52.54%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Business Support Services

1st Jan change Capi.
NICE D&B CO., LTD. Stock Nice D&B Co., Ltd.
-5.75% 66.35M
CINTAS CORPORATION Stock Cintas Corporation
+15.53% 70.06B
JACOBS SOLUTIONS INC. Stock Jacobs Solutions Inc.
+7.70% 17.34B
BUREAU VERITAS SA Stock Bureau Veritas SA
+24.18% 13.78B
RB GLOBAL, INC. Stock RB Global, Inc.
+9.03% 13.17B
INTERTEK GROUP PLC Stock Intertek Group plc
+19.05% 10.22B
TELEPERFORMANCE SE Stock Teleperformance SE
-25.15% 6.49B
GENPACT LIMITED Stock Genpact Limited
-7.66% 5.84B
MAXIMUS, INC. Stock Maximus, Inc.
-0.23% 5.13B
EXLSERVICE HOLDINGS, INC. Stock ExlService Holdings, Inc.
-1.00% 5B
Other Business Support Services
  1. Stock Market
  2. Equities
  3. A130580 Stock
  4. Financials Nice D&B Co., Ltd.