NEXUS SELECT TRUST |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 125 INR | +0.14% |
|
-3.45% | -8.09% |
| 05-21 | Nexus REIT in Talks to Buy Marina Mall in Chennai | CI |
| 05-18 | 966,994,334 Units of Nexus Select Trust are subject to a Lock-Up Agreement Ending on 18-MAY-2024. | CI |
Valuation
| Fiscal Period: Maart | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 189,375 | - | - |
| Enterprise Value (EV) 1 | 193,511 | 189,375 | 189,375 |
| P/E ratio | 28.7 x | - | - |
| Yield | 6.32% | 6.88% | 7.36% |
| Capitalization / Revenue | 9.69 x | 7.96 x | 7.43 x |
| EV / Revenue | 9.69 x | 7.96 x | 7.43 x |
| EV / EBITDA | 15.1 x | 11.2 x | 10.4 x |
| EV / FCF | 15.2 x | 14 x | 13.2 x |
| FCF Yield | 6.57% | 7.17% | 7.59% |
| Price to Book | 1.13 x | - | - |
| Nbr of stocks (in thousands) | 1,515,000 | - | - |
| Reference price 2 | 125.0 | 125.0 | 125.0 |
| Announcement Date | 09/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Maart | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | 13,182 | 19,980 | 23,782 | 25,501 |
| EBITDA 1 | - | 12,842 | 16,891 | 18,128 |
| EBIT 1 | - | 7,640 | 11,136 | 12,352 |
| Operating Margin | - | 38.24% | 46.83% | 48.44% |
| Earnings before Tax (EBT) 1 | - | 5,085 | - | - |
| Net income 1 | -109.5 | 5,986 | - | - |
| Net margin | -0.83% | 29.96% | - | - |
| EPS 2 | - | 4.450 | - | - |
| Free Cash Flow 1 | - | 14,469 | 13,569 | 14,373 |
| FCF margin | - | 69.27% | 57.06% | 56.36% |
| FCF Conversion (EBITDA) | - | 99% | 80.33% | 79.29% |
| FCF Conversion (Net income) | - | 205.72% | - | - |
| Dividend per Share 2 | - | 7.896 | 8.600 | 9.200 |
| Announcement Date | 17/11/22 | 09/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: Maart | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|
| Net sales 1 | - | 5,330 | 5,661 | 5,619 |
| EBITDA 1 | - | 3,734 | 3,815 | 3,911 |
| EBIT 1 | - | 2,262 | 2,339 | 2,005 |
| Operating Margin | - | 42.44% | 41.32% | 35.68% |
| Earnings before Tax (EBT) 1 | - | 1,335 | 1,592 | 1,267 |
| Net income 1 | 938.8 | 2,515 | 1,069 | 1,663 |
| Net margin | - | 47.17% | 18.88% | 29.59% |
| EPS 2 | 1.130 | - | 0.7100 | 0.6000 |
| Dividend per Share | - | - | - | - |
| Announcement Date | 11/08/23 | 08/11/23 | 06/02/24 | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: Maart | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | 30,894 | - | - |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 2.114 x | - | - |
| Free Cash Flow 1 | - | 14,469 | 13,569 | 14,373 |
| ROE (net income / shareholders' equity) | - | 7.4% | - | - |
| ROA (Net income/ Total Assets) | - | 4.44% | - | - |
| Assets 1 | - | 158,445 | - | - |
| Book Value Per Share 2 | - | 111.0 | - | - |
| Cash Flow per Share | - | - | 443.0 | 447.0 |
| Capex 1 | - | 250 | 443 | 447 |
| Capex / Sales | - | 1.2% | 1.86% | 1.75% |
| Announcement Date | 17/11/22 | 09/05/24 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
125
INR
Average target price
146.3
INR
Spread / Average Target
+17.07%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -8.09% | 2.28B | |
| +3.67% | 48.2B | |
| -13.33% | 12.45B | |
| -11.51% | 10.93B | |
| -23.72% | 10.89B | |
| -4.18% | 7.57B | |
| -6.53% | 6.55B | |
| -5.78% | 5.95B | |
| -6.37% | 5.8B | |
| -8.05% | 4.62B |
- Stock Market
- Equities
- NXST Stock
- Financials Nexus Select Trust
