Stock NEXD NEXT DYNAMICS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Next Dynamics Inc.

Equities

NEXD

US65343X1063

Aerospace & Defense

Market Closed - OTC Markets
Other stock markets
 17:34:01 09/05/2024 BST 		5-day change 1st Jan Change
0.4511 USD +0.02% Intraday chart for Next Dynamics Inc. 0.00% -2.15%
2023 Next Dynamics Inc. announced that it expects to receive $1.5 million in funding CI
2022 Next Dynamics, Inc. Demonstrates Significant Ballistics Improvements in Successful Testing of Its 7.62 Caliber Nemesis Ammunition CI

Valuation

Fiscal Period: December 2020 2021
Capitalization 1 - 14.37
Enterprise Value (EV) 1 - 14.25
P/E ratio -55.1 x -23.6 x
Yield - -
Capitalization / Revenue - -
EV / Revenue - -
EV / EBITDA - -28.7 x
EV / FCF - -626,491,802 x
FCF Yield - -0%
Price to Book 69.6 x 64.6 x
Nbr of stocks (in thousands) - 19,160
Reference price 2 3.000 0.7500
Announcement Date 10/05/21 05/05/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021
Net sales - - -
EBITDA 1 -0.3076 -0.9375 -0.4961
EBIT 1 -0.3077 -0.9423 -0.5451
Operating Margin - - -
Earnings before Tax (EBT) 1 -0.3186 -0.953 -0.556
Net income 1 -0.3186 -0.953 -0.556
Net margin - - -
EPS 2 -0.0265 -0.0544 -0.0318
Free Cash Flow - -1.044 -0.0227
FCF margin - - -
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 10/05/21 10/05/21 05/05/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021
Net Debt 1 - - -
Net Cash position 1 0.27 0.35 0.12
Leverage (Debt/EBITDA) - - -
Free Cash Flow - -1.04 -0.02
ROE (net income / shareholders' equity) - -194% -116%
ROA (Net income/ Total Assets) - -96.7% -52.1%
Assets 1 - 0.9858 1.067
Book Value Per Share 2 0.0200 0.0400 0.0100
Cash Flow per Share 2 0.0200 0.0300 0.0100
Capex 1 0.01 0.15 0
Capex / Sales - - -
Announcement Date 10/05/21 10/05/21 05/05/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Aerospace & Defense

1st Jan change Capi.
NEXT DYNAMICS INC. Stock Next Dynamics Inc.
-2.15% 10.63M
RTX CORPORATION Stock RTX Corporation
+23.82% 138B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+15.15% 81.91B
NORTHROP GRUMMAN CORPORATION Stock Northrop Grumman Corporation
+0.44% 69.59B
BAE SYSTEMS PLC Stock BAE Systems plc
+23.64% 52.08B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+43.63% 44.43B
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+6.15% 42.41B
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+68.71% 37.98B
RHEINMETALL AG Stock Rheinmetall AG
+83.69% 24.17B
BHARAT ELECTRONICS LIMITED Stock Bharat Electronics Limited
+40.60% 22.71B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. NEXD Stock
  4. Financials Next Dynamics Inc.