Financials Nexity Global S.A.

Equities

NXG

PLWDMCP00013

Software

Market Closed - Warsaw S.E. 16:55:42 24/05/2024 BST 5-day change 1st Jan Change
2.56 PLN 0.00% Intraday chart for Nexity Global S.A. +1.99% -5.19%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 2.487 1.589 1.497 1.152 192 24.3
Enterprise Value (EV) 1 0.6217 0.3073 1.46 1.425 191.9 26.87
P/E ratio -0.11 x -1.73 x -0.71 x 52.7 x -95.6 x -3.98 x
Yield - - - - - -
Capitalization / Revenue 12.5 x 4.94 x 1.01 x 0.84 x 1,110 x 42.5 x
EV / Revenue 3.12 x 0.96 x 0.99 x 1.04 x 1,110 x 47 x
EV / EBITDA -0.31 x -0.31 x -3.64 x -2.75 x -81.2 x -6.07 x
EV / FCF -1.17 x -1.27 x -8.69 x -3 x -39.1 x -42.1 x
FCF Yield -85.1% -78.5% -11.5% -33.4% -2.56% -2.38%
Price to Book 1.01 x 1.05 x -2.55 x -2.1 x 38.9 x -20.8 x
Nbr of stocks (in thousands) 2,303 2,303 2,303 2,303 10,000 10,000
Reference price 2 1.080 0.6900 0.6500 0.5000 19.20 2.430
Announcement Date 20/03/17 29/04/18 30/04/19 23/06/20 20/03/21 03/05/22
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 0.1994 0.3215 1.48 1.364 0.173 0.5711
EBITDA 1 -1.993 -1 -0.4013 -0.5188 -2.363 -4.423
EBIT 1 -2.056 -1.052 -0.4062 -0.5204 -2.464 -5.051
Operating Margin -1,031.22% -327.36% -27.45% -38.16% -1,424.76% -884.51%
Earnings before Tax (EBT) 1 -22.15 -1.032 -1.921 -0.1076 -1.518 -6.106
Net income 1 -21.97 -0.918 -2.099 0.0218 -1.531 -6.108
Net margin -11,022.21% -285.56% -141.83% 1.6% -885.41% -1,069.53%
EPS 2 -9.541 -0.4000 -0.9115 0.009487 -0.2009 -0.6108
Free Cash Flow 1 -0.5291 -0.2413 -0.1681 -0.4753 -4.906 -0.6382
FCF margin -265.4% -75.05% -11.36% -34.85% -2,836.32% -111.75%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 20/03/17 29/04/18 30/04/19 23/06/20 20/03/21 03/05/22
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - - 0.27 - 2.57
Net Cash position 1 1.87 1.28 0.04 - 0.08 -
Leverage (Debt/EBITDA) - - - -0.5264 x - -0.5801 x
Free Cash Flow 1 -0.53 -0.24 -0.17 -0.48 -4.91 -0.64
ROE (net income / shareholders' equity) -162% -46.8% -248% 31% -69.8% -324%
ROA (Net income/ Total Assets) -9.19% -23.8% -14.1% -41.2% -46.7% -70.5%
Assets 1 239 3.862 14.89 -0.0531 3.281 8.66
Book Value Per Share 2 1.070 0.6600 -0.2600 -0.2400 0.4900 -0.1200
Cash Flow per Share 2 0.1500 0.1300 0.1600 0 0.0500 0.0100
Capex 1 0.01 0.01 0.11 - 0.2 0.12
Capex / Sales 6.99% 1.63% 7.14% - 113.9% 20.18%
Announcement Date 20/03/17 29/04/18 30/04/19 23/06/20 20/03/21 03/05/22
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NXG Stock
  4. Financials Nexity Global S.A.