Market Closed -
Warsaw S.E.
16:55:42 24/05/2024 BST
|
5-day change
|
1st Jan Change
|
2.56
PLN
|
0.00%
|
|
+1.99%
|
-5.19%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
2.487
|
1.589
|
1.497
|
1.152
|
192
|
24.3
|
Enterprise Value (EV)
1 |
0.6217
|
0.3073
|
1.46
|
1.425
|
191.9
|
26.87
|
P/E ratio
|
-0.11
x
|
-1.73
x
|
-0.71
x
|
52.7
x
|
-95.6
x
|
-3.98
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
12.5
x
|
4.94
x
|
1.01
x
|
0.84
x
|
1,110
x
|
42.5
x
|
EV / Revenue
|
3.12
x
|
0.96
x
|
0.99
x
|
1.04
x
|
1,110
x
|
47
x
|
EV / EBITDA
|
-0.31
x
|
-0.31
x
|
-3.64
x
|
-2.75
x
|
-81.2
x
|
-6.07
x
|
EV / FCF
|
-1.17
x
|
-1.27
x
|
-8.69
x
|
-3
x
|
-39.1
x
|
-42.1
x
|
FCF Yield
|
-85.1%
|
-78.5%
|
-11.5%
|
-33.4%
|
-2.56%
|
-2.38%
|
Price to Book
|
1.01
x
|
1.05
x
|
-2.55
x
|
-2.1
x
|
38.9
x
|
-20.8
x
|
Nbr of stocks (in thousands)
|
2,303
|
2,303
|
2,303
|
2,303
|
10,000
|
10,000
|
Reference price
2 |
1.080
|
0.6900
|
0.6500
|
0.5000
|
19.20
|
2.430
|
Announcement Date
|
20/03/17
|
29/04/18
|
30/04/19
|
23/06/20
|
20/03/21
|
03/05/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
0.1994
|
0.3215
|
1.48
|
1.364
|
0.173
|
0.5711
|
EBITDA
1 |
-1.993
|
-1
|
-0.4013
|
-0.5188
|
-2.363
|
-4.423
|
EBIT
1 |
-2.056
|
-1.052
|
-0.4062
|
-0.5204
|
-2.464
|
-5.051
|
Operating Margin
|
-1,031.22%
|
-327.36%
|
-27.45%
|
-38.16%
|
-1,424.76%
|
-884.51%
|
Earnings before Tax (EBT)
1 |
-22.15
|
-1.032
|
-1.921
|
-0.1076
|
-1.518
|
-6.106
|
Net income
1 |
-21.97
|
-0.918
|
-2.099
|
0.0218
|
-1.531
|
-6.108
|
Net margin
|
-11,022.21%
|
-285.56%
|
-141.83%
|
1.6%
|
-885.41%
|
-1,069.53%
|
EPS
2 |
-9.541
|
-0.4000
|
-0.9115
|
0.009487
|
-0.2009
|
-0.6108
|
Free Cash Flow
1 |
-0.5291
|
-0.2413
|
-0.1681
|
-0.4753
|
-4.906
|
-0.6382
|
FCF margin
|
-265.4%
|
-75.05%
|
-11.36%
|
-34.85%
|
-2,836.32%
|
-111.75%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/03/17
|
29/04/18
|
30/04/19
|
23/06/20
|
20/03/21
|
03/05/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
-
|
-
|
-
|
0.27
|
-
|
2.57
|
Net Cash position
1 |
1.87
|
1.28
|
0.04
|
-
|
0.08
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-0.5264
x
|
-
|
-0.5801
x
|
Free Cash Flow
1 |
-0.53
|
-0.24
|
-0.17
|
-0.48
|
-4.91
|
-0.64
|
ROE (net income / shareholders' equity)
|
-162%
|
-46.8%
|
-248%
|
31%
|
-69.8%
|
-324%
|
ROA (Net income/ Total Assets)
|
-9.19%
|
-23.8%
|
-14.1%
|
-41.2%
|
-46.7%
|
-70.5%
|
Assets
1 |
239
|
3.862
|
14.89
|
-0.0531
|
3.281
|
8.66
|
Book Value Per Share
2 |
1.070
|
0.6600
|
-0.2600
|
-0.2400
|
0.4900
|
-0.1200
|
Cash Flow per Share
2 |
0.1500
|
0.1300
|
0.1600
|
0
|
0.0500
|
0.0100
|
Capex
1 |
0.01
|
0.01
|
0.11
|
-
|
0.2
|
0.12
|
Capex / Sales
|
6.99%
|
1.63%
|
7.14%
|
-
|
113.9%
|
20.18%
|
Announcement Date
|
20/03/17
|
29/04/18
|
30/04/19
|
23/06/20
|
20/03/21
|
03/05/22
|
|
1st Jan change
|
Capi.
|
---|
| -5.19% | 6.53M | | +14.39% | 3,197B | | +14.08% | 89.6B | | +8.04% | 80.08B | | -12.11% | 55.52B | | +22.36% | 46.79B | | -29.01% | 43.95B | | +31.67% | 46.34B | | +77.73% | 41.34B | | -3.95% | 26.5B |
Other Software
|