Company Valuation: Netum Group Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 51.31 43.84 33.09 32.33 14.46 9.441 - -
Change - -14.56% -24.51% -2.29% -55.28% -34.7% - -
Enterprise Value (EV) 1 52.22 42.74 42.03 38.36 22.71 17.84 16.94 9.441
Change - -18.16% -1.67% -8.72% -40.8% -21.43% -5.04% -44.27%
P/E 89.2x 188x - -64x 16.4x 12.5x 8.33x 7.5x
PBR 4.19x 3.7x 2.44x 2.62x 0.95x 0.59x 0.56x -
PEG - -3.1x - - -0x -0.9x 0.2x 0.7x
Capitalization / Revenue 2.29x 1.5x 0.89x 0.74x 0.38x 0.29x 0.29x 0.28x
EV / Revenue 2.33x 1.47x 1.13x 0.87x 0.6x 0.55x 0.51x 0.28x
EV / EBITDA 15.4x 15.2x 16.1x 8.33x 10.4x 8.92x 6.52x 3.5x
EV / EBIT 27.4x 56.2x 18x 8.57x 10.9x 11.9x 9.41x 4.97x
EV / FCF 70x 16.4x -1,557x 7.99x 8.24x 89.2x 11.3x 5.9x
FCF Yield 1.43% 6.11% -0.06% 12.5% 12.1% 1.12% 8.85% 16.9%
Dividend per Share 2 0.11 0.11 - 0.05 - 0.02 0.04 0.06
Rate of return 2.47% 2.93% - 1.95% - 2.67% 5.33% 8%
EPS 2 0.05 0.02 - -0.04 0.07 0.06 0.09 0.1
Distribution rate 220% 550% - -125% - 33.3% 44.4% 60%
Net sales 1 22.4 29.15 37.07 43.95 37.81 32.6 33.1 34.2
EBITDA 1 3.395 2.817 2.614 4.607 2.176 2 2.6 2.7
EBIT 1 1.909 0.761 2.341 4.477 2.081 1.5 1.8 1.9
Net income 1 0.529 0.185 -1.075 -0.456 0.858 0.7 1.1 1.3
Net Debt 1 0.914 -1.095 8.935 6.027 8.248 8.4 7.5 -
Reference price 2 4.4600 3.7500 2.6200 2.5600 1.1500 0.7500 0.7500 0.7500
Nbr of stocks (in thousands) 11,504 11,690 12,630 12,630 12,574 12,589 - -
Announcement Date 08/03/22 07/03/23 05/03/24 25/02/25 10/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.47x0.55x8.91x2.67% 10.95M
22.98x3.75x13.09x2.89% 220B
-129.28x18.03x99.95x-.--% 116B
13.22x1.46x7.65x3.63% 109B
14.27x2.6x9.82x5.76% 83.41B
19.47x5.16x12.68x2.92% 58.93B
13.59x1.96x8.32x5.74% 43.9B
21.33x1.74x10.84x1.37% 42.66B
20.19x1.52x9.78x0.94% 39.5B
16.66x2.09x9.91x5.24% 34.16B
Average 2.49x 3.89x 19.09x 3.12% 74.81B
Weighted average by Cap. -4.42x 5.20x 24.66x 2.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETUM Stock
  4. Valuation Netum Group Oyj
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!