Company Valuation: Netum Group Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 51.31 43.84 33.09 32.33 14.46 8.913 - -
Change - -14.56% -24.51% -2.29% -55.28% -38.36% - -
Enterprise Value (EV) 1 52.22 42.74 42.03 38.36 22.71 17.31 16.41 8.913
Change - -18.16% -1.67% -8.72% -40.8% -23.76% -5.2% -45.7%
P/E 89.2x 188x - -64x 16.4x -7.87x 35.4x 23.6x
PBR 4.19x 3.7x 2.44x 2.62x 0.95x 0.56x 0.53x -
PEG - -3.1x - - -0x 0x -0x 0.5x
Capitalization / Revenue 2.29x 1.5x 0.89x 0.74x 0.38x 0.29x 0.3x 0.29x
EV / Revenue 2.33x 1.47x 1.13x 0.87x 0.6x 0.56x 0.55x 0.29x
EV / EBITDA 15.4x 15.2x 16.1x 8.33x 10.4x -86.6x 11.7x 5.57x
EV / EBIT 27.4x 56.2x 18x 8.57x 10.9x -34.6x 20.5x 8.91x
EV / FCF 70x 16.4x -1,557x 7.99x 8.24x -10.8x 41x 12.7x
FCF Yield 1.43% 6.11% -0.06% 12.5% 12.1% -9.24% 2.44% 7.85%
Dividend per Share 2 0.11 0.11 - 0.05 - 0.02 0.04 0.06
Rate of return 2.47% 2.93% - 1.95% - 2.82% 5.65% 8.47%
EPS 2 0.05 0.02 - -0.04 0.07 -0.09 0.02 0.03
Distribution rate 220% 550% - -125% - -22.2% 200% 200%
Net sales 1 22.4 29.15 37.07 43.95 37.81 30.7 29.7 30.4
EBITDA 1 3.395 2.817 2.614 4.607 2.176 -0.2 1.4 1.6
EBIT 1 1.909 0.761 2.341 4.477 2.081 -0.5 0.8 1
Net income 1 0.529 0.185 -1.075 -0.456 0.858 -1.1 0.2 0.4
Net Debt 1 0.914 -1.095 8.935 6.027 8.248 8.4 7.5 -
Reference price 2 4.4600 3.7500 2.6200 2.5600 1.1500 0.7080 0.7080 0.7080
Nbr of stocks (in thousands) 11,504 11,690 12,630 12,630 12,574 12,589 - -
Announcement Date 08/03/22 07/03/23 05/03/24 25/02/25 10/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.87x0.56x-86.56x2.82% 10.03M
22.16x3.64x12.7x3% 213B
22.65x4.76x11.69x0.73% 195B
-605.52x43.07x176.95x-.--% 125B
-134.54x18.71x103.57x-.--% 121B
15.77x1.72x9.01x3.04% 127B
13.44x2.44x9.19x6.11% 77.98B
19.32x5.16x12.67x2.9% 57.69B
-17.32x7.37x12.54x-.--% 48.85B
22.4x1.85x11.73x1.39% 44.08B
Average -64.95x 8.93x 27.35x 2% 100.8B
Weighted average by Cap. -77.85x 10.40x 42.95x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETUM Stock
  4. Valuation Netum Group Oyj