Delayed
Singapore S.E.
07:45:15 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
0.82
SGD
|
0.00%
|
|
-1.20%
|
-2.38%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
3,527
|
3,683
|
3,800
|
3,351
|
3,332
|
3,196
|
-
|
-
|
Enterprise Value (EV)
1 |
4,044
|
4,177
|
4,352
|
3,916
|
3,332
|
3,757
|
3,746
|
3,512
|
P/E ratio
|
45.3
x
|
38.9
x
|
41.7
x
|
30.7
x
|
32.3
x
|
30.1
x
|
28.9
x
|
27.2
x
|
Yield
|
5.58%
|
5.38%
|
5.26%
|
6.09%
|
-
|
6.37%
|
6.6%
|
6.58%
|
Capitalization / Revenue
|
9.53
x
|
9.99
x
|
10.1
x
|
8.31
x
|
8.1
x
|
7.7
x
|
7.58
x
|
7.44
x
|
EV / Revenue
|
10.9
x
|
11.3
x
|
11.5
x
|
9.71
x
|
8.1
x
|
9.05
x
|
8.89
x
|
8.18
x
|
EV / EBITDA
|
14.8
x
|
16
x
|
16.5
x
|
13.3
x
|
11.4
x
|
12.6
x
|
12.4
x
|
11.4
x
|
EV / FCF
|
21.6
x
|
20.4
x
|
23.5
x
|
20.7
x
|
-
|
20.8
x
|
17.1
x
|
14.8
x
|
FCF Yield
|
4.62%
|
4.89%
|
4.25%
|
4.83%
|
-
|
4.82%
|
5.84%
|
6.77%
|
Price to Book
|
1.21
x
|
1.31
x
|
1.4
x
|
1.27
x
|
-
|
1.31
x
|
1.36
x
|
1.35
x
|
Nbr of stocks (in thousands)
|
3,896,971
|
3,896,971
|
3,896,971
|
3,896,971
|
3,896,971
|
3,896,971
|
-
|
-
|
Reference price
2 |
0.9050
|
0.9450
|
0.9750
|
0.8600
|
0.8550
|
0.8200
|
0.8200
|
0.8200
|
Announcement Date
|
06/05/20
|
11/05/21
|
17/05/22
|
18/05/23
|
16/05/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
370.2
|
368.5
|
377.6
|
403.5
|
411.3
|
415.1
|
421.5
|
429.5
|
EBITDA
1 |
273.8
|
260.7
|
264.1
|
295
|
292.4
|
297.7
|
302.5
|
308.3
|
EBIT
1 |
106
|
92.96
|
94.36
|
124.4
|
119.5
|
124.2
|
128.9
|
139.9
|
Operating Margin
|
28.65%
|
25.23%
|
24.99%
|
30.82%
|
29.05%
|
29.93%
|
30.58%
|
32.57%
|
Earnings before Tax (EBT)
1 |
71.87
|
91.64
|
87.08
|
109.2
|
101.1
|
106.4
|
111.3
|
120
|
Net income
1 |
78.11
|
94.81
|
91.26
|
109.3
|
103.2
|
107.3
|
111.8
|
118.3
|
Net margin
|
21.1%
|
25.73%
|
24.17%
|
27.08%
|
25.09%
|
25.84%
|
26.53%
|
27.55%
|
EPS
2 |
0.0200
|
0.0243
|
0.0234
|
0.0280
|
0.0265
|
0.0272
|
0.0283
|
0.0302
|
Free Cash Flow
1 |
187
|
204.3
|
184.9
|
189
|
-
|
181
|
218.6
|
237.7
|
FCF margin
|
50.51%
|
55.44%
|
48.95%
|
46.83%
|
-
|
43.61%
|
51.88%
|
55.35%
|
FCF Conversion (EBITDA)
|
68.29%
|
78.34%
|
70%
|
64.06%
|
-
|
60.8%
|
72.29%
|
77.1%
|
FCF Conversion (Net income)
|
239.38%
|
215.44%
|
202.55%
|
172.95%
|
-
|
168.73%
|
195.56%
|
200.87%
|
Dividend per Share
2 |
0.0505
|
0.0508
|
0.0513
|
0.0524
|
-
|
0.0523
|
0.0541
|
0.0539
|
Announcement Date
|
06/05/20
|
11/05/21
|
17/05/22
|
18/05/23
|
16/05/24
|
-
|
-
|
-
|
Fiscal Period: March |
2021 S2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
|
187
|
-
|
-
|
97.9
|
101.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
126.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
42.55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
22.76%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
44.71
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
50.02
|
-
|
25.46
|
27.6
|
-
|
27.24
|
28.24
|
24.64
|
32.22
|
21.46
|
32.2
|
32.2
|
21.46
|
-
|
Net margin
|
26.75%
|
-
|
-
|
28.19%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
0.0100
|
-
|
-
|
-
|
-
|
-
|
-
|
0.005510
|
0.008260
|
0.008260
|
0.005510
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0257
|
-
|
0.0262
|
-
|
-
|
-
|
-
|
-
|
0.0250
|
-
|
0.0250
|
-
|
Announcement Date
|
11/05/21
|
17/02/22
|
17/05/22
|
15/08/22
|
02/11/22
|
13/02/23
|
17/08/23
|
03/11/23
|
06/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
517
|
494
|
552
|
565
|
-
|
561
|
550
|
316
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.889
x
|
1.895
x
|
2.091
x
|
1.914
x
|
-
|
1.885
x
|
1.82
x
|
1.027
x
|
Free Cash Flow
1 |
187
|
204
|
185
|
189
|
-
|
181
|
219
|
238
|
ROE (net income / shareholders' equity)
|
2.63%
|
3.32%
|
3.31%
|
4.09%
|
-
|
4.26%
|
4.59%
|
5.06%
|
ROA (Net income/ Total Assets)
|
1.84%
|
2.28%
|
2.24%
|
2.72%
|
-
|
2.88%
|
3.07%
|
3.63%
|
Assets
1 |
4,245
|
4,166
|
4,078
|
4,022
|
-
|
3,725
|
3,639
|
3,260
|
Book Value Per Share
2 |
0.7500
|
0.7200
|
0.7000
|
0.6800
|
-
|
0.6300
|
0.6000
|
0.6100
|
Cash Flow per Share
2 |
0.0700
|
0.0700
|
0.0700
|
0.7300
|
-
|
0.0700
|
0.0800
|
-
|
Capex
1 |
75.5
|
60.2
|
73.9
|
96.7
|
-
|
98.3
|
81.5
|
67.5
|
Capex / Sales
|
20.4%
|
16.35%
|
19.56%
|
23.98%
|
-
|
23.68%
|
19.33%
|
15.72%
|
Announcement Date
|
06/05/20
|
11/05/21
|
17/05/22
|
18/05/23
|
16/05/24
|
-
|
-
|
-
|
Last Close Price
0.82
SGD Average target price
0.9668
SGD Spread / Average Target +17.90% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.38% | 2.36B | | -15.92% | 1.82B | | -.--% | 1.34B | | -10.00% | 696M | | -27.29% | 539M | | +25.95% | 324M | | +0.39% | 314M | | +0.19% | 169M | | -15.09% | 158M | | -.--% | 118M |
Wired Telecommunications Carriers
|