Company Valuation: Netas Telekomünikasyon

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,821 1,096 2,724 2,676 4,281 3,684
Change - -39.81% 148.52% -1.76% 59.96% -13.94%
Enterprise Value (EV) 1 2,100 1,812 3,858 4,169 6,067 6,289
Change - -13.72% 112.94% 8.04% 45.54% 3.66%
P/E -25.6x -1.64x -89.1x 26.9x -15.3x -10.5x
PBR 3.11x 29.7x 203x 12.3x 1,206x -12.2x
PEG - -0x 0.9x -0x 0x -0.4x
Capitalization / Revenue 1.05x 0.48x 0.68x 0.38x 0.47x 0.31x
EV / Revenue 1.21x 0.79x 0.96x 0.6x 0.66x 0.52x
EV / EBITDA 27.8x -5.32x 26.2x 22.6x 269x 47.5x
EV / EBIT 112x -4.38x 46.4x 37.1x -122x 99.1x
EV / FCF 12.4x -24.7x -26.8x 26.9x 26.1x -57.3x
FCF Yield 8.05% -4.05% -3.73% 3.72% 3.83% -1.74%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.097 -10.3 -0.4712 1.537 -4.325 -5.395
Distribution rate - - - - - -
Net sales 1 1,733 2,296 4,012 6,958 9,175 12,030
EBITDA 1 75.41 -340.8 147.2 184.2 22.58 132.3
EBIT 1 18.67 -413.9 83.19 112.3 -49.76 63.49
Net income 1 -71.13 -668.2 -30.57 99.67 -280.5 -349.9
Net Debt 1 278.7 715.8 1,134 1,492 1,786 2,605
Reference price 2 28.08 16.90 42.00 41.26 66.00 56.80
Nbr of stocks (in thousands) 64,865 64,865 64,865 64,865 64,865 64,865
Announcement Date 05/03/21 09/03/22 08/03/23 28/03/24 11/03/25 12/03/26
1TRY in Million2TRY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 124M
22.57x3.69x12.9x2.94% 217B
13.47x1.48x7.8x3.56% 111B
-110.32x17.53x101.37x-.--% 109B
14.7x2.68x10.13x5.59% 86.11B
20.25x5.32x13.06x2.81% 61.39B
14.68x2.14x9.06x5.31% 47.55B
20.97x1.72x10.57x1.44% 40.45B
20.28x1.53x9.74x0.91% 38.87B
17.92x2.26x10.85x4.87% 36.84B
Average 3.84x 4.26x 20.61x 3.05% 74.82B
Weighted average by Cap. -0.23x 5.02x 24.13x 2.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NETAS Stock
  4. Valuation Netas Telekomünikasyon