Company Valuation: Net Pix Shorts Digital Media Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 96.16 100.8 118.4 100.8 105.6 102.4
Change - 4.83% 17.46% -14.86% 4.76% -3.03%
Enterprise Value (EV) 1 90.91 105.3 122.6 120.6 184.7 96.68
Change - 15.87% 16.43% -1.66% 53.13% -47.65%
P/E -33.6x -42x -335x 263x -275x 2,626x
PBR 1.57x 1.71x 2.02x 1.71x 1.8x 1.75x
PEG - 2.6x 3.9x -1x 1x -24x
Capitalization / Revenue 36.3x 22.4x 20.6x 19.2x 22.3x 18x
EV / Revenue 34.3x 23.4x 21.3x 23x 39.1x 17x
EV / EBITDA -25.7x -37.1x -211x 168x -332x 188x
EV / EBIT -21.8x -33.5x -169x 236x -258x 239x
EV / FCF -6x -10.2x -48.8x -8.17x -19.3x 3.43x
FCF Yield -16.7% -9.84% -2.05% -12.2% -5.17% 29.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.8951 -0.75 -0.1103 0.12 -0.12 0.0122
Distribution rate - - - - - -
Net sales 1 2.647 4.51 5.759 5.239 4.725 5.675
EBITDA 1 -3.544 -2.839 -0.581 0.718 -0.556 0.515
EBIT 1 -4.171 -3.14 -0.727 0.51 -0.716 0.404
Net income 1 -2.864 -2.4 -0.353 0.391 -0.377 0.039
Net Debt 1 -5.248 4.536 4.243 19.8 79.08 -5.72
Reference price 2 30.05 31.50 37.00 31.50 33.00 32.00
Nbr of stocks (in thousands) 3,200 3,200 3,200 3,200 3,200 3,200
Announcement Date 06/09/21 02/09/22 05/09/23 04/09/24 08/09/25 07/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.14M
-351.78x1.5x15.83x-.--% 40.72B
-9.59x1.65x8.77x2.82% 35.8B
22.87x2.44x11.7x3.4% 32.68B
53.74x3.71x27.35x-.--% 23.39B
21.91x2.77x11.6x2.47% 16.39B
36.07x1.78x14.99x2.41% 11.48B
-363.62x9.27x-969.29x-.--% 9.95B
28.18x3.46x14.94x1.28% 9.02B
59.52x3.05x6.71x0.42% 6.55B
Average -55.85x 3.29x -95.27x 1.42% 18.6B
Weighted average by Cap. -79.93x 2.67x -38.33x 1.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Net Pix Shorts Digital Media Limited

Historical PBR trend

Valuation ratios - PBR - Net Pix Shorts Digital Media Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Net Pix Shorts Digital Media Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Net Pix Shorts Digital Media Limited

  1. Stock Market
  2. Stocks
  3. NETPIX Stock
  4. Valuation Net Pix Shorts Digital Media Limited