Valuation Net-Digital AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 20:42:55 11/09/2026 BST			5-day change	1st Jan Change
19.40 ^EUR	+1.04%		+4.30%	+12.79%

03-23	Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings	RE
03-23	Net Digital AG Provides Earnings Guidance for Financial Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2024	2025	2026	2027
Market Cap ¹	-	37.45	41.41	41.41	-
Change	-	-	10.57%	0%	-
Enterprise Value (EV) ¹	-	37.45	40.81	41.41	41.41
Change	-	-	8.97%	1.47%	0%
P/E	-	-	30x	19x	13x
PBR	-	-	21.5x	-	-
PEG	-	-	-	0.3x	0.3x
Capitalization / Revenue	-	3.42x	1.45x	1.12x	0.9x
EV / Revenue	-	3.42x	1.43x	1.12x	0.9x
EV / EBITDA	-	-	14.3x	9.79x	7.04x
EV / EBIT	-	-	19.6x	12.6x	8.62x
EV / FCF	-	-	263x	17.8x	12.1x
FCF Yield	-	-	0.38%	5.6%	8.26%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-	-	0.645	1.02	1.49
Distribution rate	-	-	-	-	-
Net sales ¹	10.7	10.96	28.5	36.97	45.77
EBITDA ¹	-	-	2.85	4.23	5.88
EBIT ¹	-	-	2.085	3.295	4.805
Net income ¹	-0.3974	-1.984	1.395	2.17	3.195
Net Debt ¹	-	-	-0.6	-	-
Reference price ²	4.64	17.50	19.35	19.35	19.35
Nbr of stocks (in thousands)	-	2,140	2,140	2,140	-
Announcement Date	28/06/23	01/07/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	25.17x	9.29x	15.21x	0.79%	3,680B
PALANTIR TECHNOLOGIES INC.	109.56x	47.62x	77.28x	-.--%	402B
CADENCE DESIGN SYSTEMS, INC.	60.21x	12.72x	26.82x	-.--%	79.69B
DATADOG, INC.	392.14x	16.76x	66.26x	-.--%	79.43B
SYNOPSYS, INC.	100.04x	8.53x	21.62x	-.--%	76.15B
SEA LIMITED	35.84x	1.75x	13.99x	-.--%	65.07B
ATLASSIAN CORPORATION	181.61x	5.78x	22.32x	-.--%	45.49B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	116.95x	4.62x	22.61x	-.--%	40.29B
TWILIO INC.	26.46x	5.45x	26.16x	-.--%	34.92B
Average	116.44x	12.50x	32.47x	0.09%	500.36B
Weighted average by Cap.	43.63x	12.68x	22.16x	0.64%