|
Market Closed -
OTC Markets
20:58:11 13/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 104.47 USD | +0.93% |
|
+0.16% | +5.76% |
| 11-11 | UK watchdog demands competition remedies in $65 billion Unilever-McCormick food deal | RE |
| 11-10 | Symrise taps Martin Huber as chief financial officer from April 2027 | RE |
Company Valuation: Nestlé S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 350,518 | 295,663 | 252,370 | 192,539 | 202,576 | 225,636 | - | - |
| Change | - | -15.65% | -14.64% | -23.71% | 5.21% | 11.38% | - | - |
| Enterprise Value (EV) 1 | 383,097 | 343,288 | 301,760 | 248,544 | 253,958 | 276,778 | 274,147 | 271,829 |
| Change | - | -10.39% | -12.1% | -17.63% | 2.18% | 8.99% | -0.95% | -0.85% |
| P/E | 21x | 31.3x | 23.1x | 17.9x | 22.4x | 22.9x | 20.2x | 18.7x |
| PBR | 6.62x | 7.04x | 7.42x | 5.36x | 6.17x | 6.55x | 6.08x | 5.57x |
| PEG | - | -0.7x | 1x | -18.93x | -1.4x | 2.53x | 1.5x | 2.33x |
| Capitalization / Revenue | 4.02x | 3.13x | 2.71x | 2.11x | 2.26x | 2.5x | 2.43x | 2.35x |
| EV / Revenue | 4.4x | 3.64x | 3.24x | 2.72x | 2.84x | 3.06x | 2.95x | 2.83x |
| EV / EBITDA | 20.6x | 17.5x | 15.5x | 12.9x | 14.1x | 15.1x | 14.3x | 13.5x |
| EV / EBIT | 25.3x | 21.3x | 18.8x | 15.8x | 17.6x | 18.7x | 17.6x | 16.6x |
| EV / FCF | 44.9x | 52.3x | 29x | 23.3x | 27.7x | 27.2x | 24.8x | 22.6x |
| FCF Yield | 2.22% | 1.91% | 3.45% | 4.29% | 3.6% | 3.68% | 4.04% | 4.42% |
| Dividend per Share 2 | 2.8 | 2.95 | 3 | 3.05 | 3.1 | 3.139 | 3.199 | 3.295 |
| Rate of return | 2.2% | 2.75% | 3.08% | 4.07% | 3.94% | 3.58% | 3.65% | 3.76% |
| EPS 2 | 6.06 | 3.42 | 4.23 | 4.19 | 3.51 | 3.827 | 4.35 | 4.698 |
| Distribution rate | 46.2% | 86.3% | 70.9% | 72.8% | 88.3% | 82% | 73.5% | 70.1% |
| Net sales 1 | 87,088 | 94,424 | 92,998 | 91,354 | 89,490 | 90,369 | 92,992 | 95,902 |
| EBITDA 1 | 18,559 | 19,644 | 19,511 | 19,286 | 18,022 | 18,333 | 19,156 | 20,084 |
| EBIT 1 | 15,119 | 16,103 | 16,053 | 15,704 | 14,389 | 14,790 | 15,571 | 16,396 |
| Net income 1 | 16,905 | 9,270 | 11,209 | 10,884 | 9,033 | 9,794 | 11,126 | 12,014 |
| Net Debt 1 | 32,579 | 47,625 | 49,390 | 56,005 | 51,382 | 51,143 | 48,512 | 46,194 |
| Reference price 2 | 127.44 | 107.14 | 97.51 | 74.88 | 78.74 | 87.72 | 87.72 | 87.72 |
| Nbr of stocks (in thousands) | 2,750,456 | 2,759,592 | 2,588,141 | 2,571,306 | 2,572,715 | 2,572,225 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 22/02/24 | 13/02/25 | 19/02/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.92x | 3.06x | 15.1x | 3.58% | 269B | |
| 19.56x | 2.64x | 15.64x | 3.03% | 85.49B | |
| 18.75x | 1.91x | 10.95x | 3.35% | 49.55B | |
| 20.3x | 3.19x | 12.8x | 3.3% | 35.02B | |
| 13.24x | 0.5x | 8.66x | 2.87% | 34.69B | |
| 29.27x | 5.66x | 18.8x | 2.95% | 29.8B | |
| 19.26x | 1.87x | 13.12x | 4.28% | 30.08B | |
| -8.81x | 1.88x | 9.34x | 6.37% | 29.73B | |
| 58.43x | 8.94x | 37.16x | 1.3% | 25.86B | |
| Average | 21.44x | 3.30x | 15.73x | 3.45% | 65B | |
| Weighted average by Cap. | 21.45x | 3.03x | 15.08x | 3.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NESN Stock
- NSRGY Stock
- Valuation Nestlé S.A.
Select your edition
All financial news and data tailored to specific country editions
