|
Market Closed -
Nasdaq Helsinki
17:00:00 22/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 30.93 EUR | -0.55% |
|
-4.09% | +59.35% |
| 10-21 | Delphi Nordic fell 0.69 percent in September, bought Hafnia and Jyske Bank | FW |
| 10-20 | Neste urges EU to ease rules on biofuel feedstocks amid energy crunch | RE |
Company Valuation: Neste Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33,299 | 33,043 | 24,744 | 9,315 | 14,912 | 23,763 | - | - |
| Change | - | -0.77% | -25.12% | -62.36% | 60.09% | 59.35% | - | - |
| Enterprise Value (EV) 1 | 33,340 | 34,387 | 27,232 | 13,507 | 18,729 | 25,869 | 24,761 | 22,854 |
| Change | - | 3.14% | -20.81% | -50.4% | 38.67% | 38.12% | -4.28% | -7.7% |
| P/E | 18.9x | 17.5x | 17.2x | -101x | 102x | 8.78x | 10.9x | 11.8x |
| PBR | 4.77x | 3.97x | 2.92x | 1.26x | 2.04x | 2.42x | 2.09x | 1.89x |
| PEG | - | 2.52x | -0.7x | 1x | -0x | 0x | -0.6x | -1.62x |
| Capitalization / Revenue | 2.2x | 1.29x | 1.08x | 0.45x | 0.78x | 1.05x | 1.04x | 1.01x |
| EV / Revenue | 2.2x | 1.34x | 1.19x | 0.65x | 0.98x | 1.15x | 1.08x | 0.97x |
| EV / EBITDA | 17.4x | 9.72x | 7.87x | 10.8x | 11.1x | 5.91x | 6.59x | 6.59x |
| EV / EBIT | 24.8x | 11.9x | 10.5x | 49.7x | 25x | 7.51x | 8.96x | 9.19x |
| EV / FCF | 32.8x | -63x | 32.1x | -36.6x | 23.1x | 13.9x | 11x | 9.74x |
| FCF Yield | 3.05% | -1.59% | 3.12% | -2.73% | 4.33% | 7.18% | 9.12% | 10.3% |
| Dividend per Share 2 | 0.82 | 1.52 | 1.2 | 0.2 | 0.2 | 0.7282 | 0.8139 | 0.9479 |
| Rate of return | 1.89% | 3.53% | 3.73% | 1.65% | 1.03% | 2.35% | 2.63% | 3.06% |
| EPS 2 | 2.3 | 2.46 | 1.87 | -0.12 | 0.19 | 3.524 | 2.826 | 2.62 |
| Distribution rate | 35.7% | 61.8% | 64.2% | -167% | 105% | 20.7% | 28.8% | 36.2% |
| Net sales 1 | 15,148 | 25,707 | 22,926 | 20,635 | 19,016 | 22,592 | 22,846 | 23,473 |
| EBITDA 1 | 1,920 | 3,537 | 3,458 | 1,252 | 1,683 | 4,381 | 3,760 | 3,469 |
| EBIT 1 | 1,342 | 2,899 | 2,592 | 272 | 749 | 3,446 | 2,764 | 2,487 |
| Net income 1 | 1,771 | 1,888 | 1,433 | -95 | 144 | 2,700 | 2,189 | 2,023 |
| Net Debt 1 | 41 | 1,344 | 2,488 | 4,192 | 3,817 | 2,106 | 998.2 | -908.8 |
| Reference price 2 | 43.36 | 43.02 | 32.21 | 12.12 | 19.41 | 30.93 | 30.93 | 30.93 |
| Nbr of stocks (in thousands) | 767,969 | 768,083 | 768,200 | 768,216 | 768,274 | 768,283 | - | - |
| Announcement Date | 10/02/22 | 08/02/23 | 08/02/24 | 13/02/25 | 05/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.06x | 1.16x | 6x | 2.31% | 26.81B | |
| 13.72x | 1.75x | 7.27x | 2.33% | 732B | |
| 18.74x | 1.56x | 9.1x | 0.49% | 173B | |
| 7.12x | 0.89x | 5.02x | 0.87% | 131B | |
| 7.23x | 0.62x | 2.63x | 4.12% | 128B | |
| 7.91x | 0.78x | 5.26x | 1.11% | 126B | |
| 8.83x | 0.75x | 6.49x | 1.76% | 116B | |
| 10.64x | 0.33x | 5.06x | 6.66% | 92.39B | |
| 8.83x | 2.02x | 4.98x | 2.18% | 92.19B | |
| 12.05x | 1.55x | 7.85x | 1.8% | 65.5B | |
| Average | 10.41x | 1.14x | 5.97x | 2.36% | 168.32B | |
| Weighted average by Cap. | 11.88x | 1.36x | 6.48x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NESTE Stock
- Valuation Neste Oyj
Select your edition
All financial news and data tailored to specific country editions
