End-of-day quote
Korea S.E.
23:00:00 12/05/2024 BST
|
5-day change
|
1st Jan Change
|
27,250
KRW
|
-0.18%
|
|
-7.16%
|
+0.18%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Capitalization
1 |
514,885
|
611,639
|
219,313
|
332,015
|
-
|
Enterprise Value (EV)
1 |
514,885
|
611,652
|
219,313
|
332,015
|
332,015
|
P/E ratio
|
-
|
24.1
x
|
8.8
x
|
15.1
x
|
8.15
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
7.59
x
|
5.36
x
|
1.43
x
|
1.91
x
|
1.45
x
|
EV / Revenue
|
7.59
x
|
5.36
x
|
1.43
x
|
1.91
x
|
1.45
x
|
EV / EBITDA
|
-
|
7.85
x
|
2.28
x
|
3.77
x
|
3.32
x
|
EV / FCF
|
-
|
-24,670,081
x
|
-3,003,584
x
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-0%
|
-
|
-
|
Price to Book
|
-
|
3.04
x
|
0.86
x
|
1.24
x
|
1.07
x
|
Nbr of stocks (in thousands)
|
10,136
|
12,184
|
12,184
|
12,184
|
-
|
Reference price
2 |
50,800
|
50,200
|
18,000
|
27,250
|
27,250
|
Announcement Date
|
15/03/21
|
01/03/22
|
09/03/23
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Net sales
1 |
54.72
|
67.84
|
114.2
|
153.9
|
173.8
|
229
|
EBITDA
1 |
-
|
-
|
77.91
|
96.19
|
88
|
100
|
EBIT
1 |
-
|
8.652
|
26.92
|
22.53
|
23.1
|
51
|
Operating Margin
|
-
|
12.75%
|
23.57%
|
14.64%
|
13.29%
|
22.27%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
26.52
|
24.61
|
23
|
43
|
Net income
1 |
-
|
-
|
24.6
|
25.7
|
21.9
|
41
|
Net margin
|
-
|
-
|
21.54%
|
16.7%
|
12.6%
|
17.9%
|
EPS
2 |
-
|
-
|
2,084
|
2,045
|
1,799
|
3,345
|
Free Cash Flow
|
-
|
-
|
-24,793
|
-73,017
|
-
|
-
|
FCF margin
|
-
|
-
|
-21,708.63%
|
-47,456.43%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/04/20
|
15/03/21
|
01/03/22
|
09/03/23
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2023 Q1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
30.13
|
33.67
|
37.14
|
28.04
|
31
|
35.3
|
40.2
|
46.2
|
52.1
|
EBITDA
|
-
|
-
|
24.89
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7.982
|
7.506
|
7.053
|
-4.543
|
-
|
3.1
|
4
|
5.8
|
10.2
|
Operating Margin
|
26.49%
|
22.29%
|
18.99%
|
-16.2%
|
-
|
8.78%
|
9.95%
|
12.55%
|
19.58%
|
Earnings before Tax (EBT)
|
7.436
|
7.083
|
7.346
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
6.744
|
6.762
|
7.69
|
-
|
-
|
0.9
|
4.6
|
7.5
|
9
|
Net margin
|
22.38%
|
20.08%
|
20.71%
|
-
|
-
|
2.55%
|
11.44%
|
16.23%
|
17.27%
|
EPS
|
-
|
-
|
-
|
-
|
-256.0
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/11/22
|
01/03/22
|
16/05/22
|
15/05/23
|
14/11/23
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
13.4
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.1722
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-24,793
|
-73,017
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
14.1%
|
11.2%
|
8.5%
|
14.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
6.84%
|
5.87%
|
4.9%
|
8.3%
|
Assets
1 |
-
|
-
|
359.6
|
437.8
|
446.9
|
494
|
Book Value Per Share
2 |
-
|
-
|
16,497
|
21,047
|
22,039
|
25,384
|
Cash Flow per Share
|
-
|
-
|
-
|
7,054
|
-
|
-
|
Capex
1 |
-
|
-
|
94.3
|
-
|
74
|
87
|
Capex / Sales
|
-
|
-
|
82.55%
|
-
|
42.58%
|
37.99%
|
Announcement Date
|
02/04/20
|
15/03/21
|
01/03/22
|
09/03/23
|
-
|
-
|
Last Close Price
27,250
KRW Average target price
34,000
KRW Spread / Average Target +24.77% Consensus |