Financials Nanjing Wavelength Opto-Electronic Science & Technology Co.,Ltd.

Equities

301421

CNE1000068T7

Electrical Components & Equipment

End-of-day quote Shenzhen S.E. 23:00:00 22/05/2024 BST 5-day change 1st Jan Change
43.87 CNY +0.67% Intraday chart for Nanjing Wavelength Opto-Electronic Science & Technology Co.,Ltd. +7.52% -29.73%

Valuation

Fiscal Period: December 2023
Capitalization 1 7,224
Enterprise Value (EV) 1 6,446
P/E ratio 111 x
Yield 0.48%
Capitalization / Revenue 19.9 x
EV / Revenue 17.7 x
EV / EBITDA 90.1 x
EV / FCF -279 x
FCF Yield -0.36%
Price to Book 6.1 x
Nbr of stocks (in thousands) 115,718
Reference price 2 62.43
Announcement Date 22/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 227.5 225.7 270.7 309.4 341.9 363.8
EBITDA 1 48.77 30.58 52.34 70.54 78.88 71.53
EBIT 1 41.51 22.19 51.8 57.67 63.96 51.63
Operating Margin 18.25% 9.83% 19.14% 18.64% 18.71% 14.19%
Earnings before Tax (EBT) 1 44.58 25 53.14 59.91 70.52 59.45
Net income 1 38.59 21.93 44.78 54.43 61.51 54.13
Net margin 16.96% 9.72% 16.54% 17.59% 17.99% 14.88%
EPS 2 0.4608 0.2527 0.4743 0.6300 0.7000 0.5600
Free Cash Flow 1 -34.68 1.012 16.55 8.004 -29.41 -23.12
FCF margin -15.24% 0.45% 6.11% 2.59% -8.6% -6.36%
FCF Conversion (EBITDA) - 3.31% 31.61% 11.35% - -
FCF Conversion (Net income) - 4.62% 36.95% 14.71% - -
Dividend per Share 2 0.0769 0.1154 - - - 0.3000
Announcement Date 25/04/19 28/04/20 28/04/21 01/08/23 01/08/23 22/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 61 63.2 67 72.4 27.1 778
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -34.7 1.01 16.5 8 -29.4 -23.1
ROE (net income / shareholders' equity) 20.1% 9.16% 17.6% 18.7% 17.9% 6.69%
ROA (Net income/ Total Assets) 10.5% 4.69% 9.89% 9.46% 8.17% 3.33%
Assets 1 366.2 468.1 452.9 575.3 752.4 1,626
Book Value Per Share 2 2.720 2.900 2.740 3.520 4.260 10.20
Cash Flow per Share 2 0.7100 0.5600 0.6600 0.8600 0.9600 6.580
Capex 1 29.4 33.5 14.6 36.6 86.8 79.4
Capex / Sales 12.91% 14.86% 5.41% 11.83% 25.37% 21.83%
Announcement Date 25/04/19 28/04/20 28/04/21 01/08/23 01/08/23 22/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 301421 Stock
  4. Financials Nanjing Wavelength Opto-Electronic Science & Technology Co.,Ltd.