|
Market Closed -
Deutsche Boerse AG
07:03:11 21/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 268.10 EUR | -2.58% |
|
-4.08% | +44.14% |
| 07-30 | MYR Group Inc., Q2 2026 Earnings Call, Jul 30, 2026 | |
| 07-30 | MYR Group Inc. Seeks Acquisitions | CI |
Company Valuation: MYR Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,865 | 1,528 | 2,417 | 2,398 | 3,392 | 4,840 | - | - |
| Change | - | -18.05% | 58.12% | -0.75% | 41.41% | 42.7% | - | - |
| Enterprise Value (EV) 1 | 1,786 | 1,513 | 2,421 | 2,465 | 3,296 | 4,891 | 4,593 | 4,243 |
| Change | - | -15.31% | 60.03% | 1.82% | 33.71% | 48.39% | -6.09% | -7.62% |
| P/E | 22.3x | 18.8x | 26.8x | 81.3x | 29x | 25.8x | 21.8x | 17.6x |
| PBR | 3.59x | 2.72x | 3.71x | - | - | - | - | - |
| PEG | - | -23.27x | 2.69x | -1.2x | 0x | 0.4x | 1.2x | 0.7x |
| Capitalization / Revenue | 0.75x | 0.51x | 0.66x | 0.71x | 0.93x | 1.1x | 0.96x | 0.85x |
| EV / Revenue | 0.72x | 0.5x | 0.66x | 0.73x | 0.9x | 1.11x | 0.91x | 0.74x |
| EV / EBITDA | 10.9x | 8.61x | 12.9x | 20.9x | 14.2x | 14.1x | 11x | 8.68x |
| EV / EBIT | 15.1x | 13.2x | 18.8x | 45.6x | 19.8x | 18.2x | 14x | 10.8x |
| EV / FCF | 21x | 16.7x | -176x | 221x | 14.2x | 25.8x | 17.4x | 13.1x |
| FCF Yield | 4.75% | 5.98% | -0.57% | 0.45% | 7.04% | 3.87% | 5.76% | 7.66% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.95 | 4.91 | 5.4 | 1.83 | 7.53 | 12.05 | 14.26 | 17.7 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,498 | 3,009 | 3,644 | 3,362 | 3,658 | 4,389 | 5,067 | 5,710 |
| EBITDA 1 | 164.2 | 175.8 | 188.2 | 117.8 | 232.7 | 347.3 | 418.5 | 488.9 |
| EBIT 1 | 118.6 | 114.9 | 129.1 | 54.08 | 166.9 | 268.9 | 327.5 | 392.3 |
| Net income 1 | 85.01 | 83.38 | 90.99 | 30.26 | 118.4 | 188.7 | 225.1 | 274 |
| Net Debt 1 | -78.63 | -15.56 | 4.289 | 66.55 | -95.67 | 51 | -247 | -597 |
| Reference price 2 | 110.55 | 92.07 | 144.63 | 148.77 | 218.50 | 310.87 | 310.87 | 310.87 |
| Nbr of stocks (in thousands) | 16,870 | 16,601 | 16,710 | 16,122 | 15,523 | 15,569 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.81x | 1.32x | 15.04x | -.--% | 21.11B | |
| 25.8x | 1.11x | 14.08x | - | 4.84B | |
| 24.01x | 0.87x | 6.95x | - | 3.51B | |
| 65.02x | - | - | - | 1.14B | |
| 8.02x | 1.57x | 7.17x | 4.24% | 1B | |
| 29.72x | - | - | - | 706M | |
| 75.96x | 0.71x | 5.46x | - | 625M | |
| Average | 38.76x | 1.12x | 9.74x | 2.12% | 4.7B | |
| Weighted average by Cap. | 38.36x | 1.23x | 13.53x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MYRG Stock
- MYP Stock
- Valuation MYR Group Inc.
Select your edition
All financial news and data tailored to specific country editions
